XML 51 R41.htm IDEA: XBRL DOCUMENT v3.24.3
Summary of Significant Accounting Policies - Fair Value (Details)
$ in Thousands
Sep. 30, 2024
USD ($)
category
Dec. 31, 2023
USD ($)
Sep. 30, 2023
USD ($)
Dec. 31, 2022
USD ($)
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]        
Number of categories used to analyze Ground Leases | category 2      
Assets        
Net investment in sales-type leases $ 3,440,042 [1] $ 3,255,195 [1] $ 3,182,592 $ 3,106,599
Ground Lease receivables 1,779,147 [1] 1,622,298 [1] 1,563,670 $ 1,374,716
Loan receivable, net [1] 112,345 112,111    
Cash and cash equivalents 15,579 [1] 18,761 [1] 11,483  
Restricted cash 8,683 [1] 27,979 [1] $ 27,978  
Liabilities        
Debt obligations, net [1] 4,295,673 4,054,365    
Carrying Value        
Assets        
Net investment in sales-type leases 3,440,000 3,255,000    
Ground Lease receivables 1,779,000 1,622,000    
Loan receivable, net 112,000 112,000    
Cash and cash equivalents 16,000 19,000    
Restricted cash 9,000 28,000    
Liabilities        
Debt obligations, net 4,296,000 4,054,000    
Carrying Value | Fair Value, Inputs, Level 1        
Liabilities        
Debt obligations, net 1,035,000 739,000    
Carrying Value | Fair Value, Inputs, Level 3        
Liabilities        
Debt obligations, net 3,261,000 3,315,000    
Fair Value        
Liabilities        
Debt obligations, net 3,768,000 3,491,000    
Fair Value | Fair Value, Inputs, Level 1        
Assets        
Cash and cash equivalents 16,000 19,000    
Restricted cash 9,000 28,000    
Liabilities        
Debt obligations, net 972,000 617,000    
Fair Value | Fair Value, Inputs, Level 3        
Assets        
Net investment in sales-type leases 3,818,000 3,118,000    
Ground Lease receivables 2,069,000 1,603,000    
Loan receivable, net 115,000 114,000    
Liabilities        
Debt obligations, net $ 2,796,000 $ 2,874,000    
[1] Refer to Note 2 for details on the Company’s consolidated variable interest entities (“VIEs”).