XML 17 R7.htm IDEA: XBRL DOCUMENT v3.24.3
Consolidated Statements of Changes in Equity - USD ($)
$ in Thousands
Common Stock
Additional Paid-In Capital
Retained Earnings / Accumulated (Deficit)
Cumulative Effect, Period of Adoption, Adjustment
Retained Earnings / Accumulated (Deficit)
Accumulated Other Comprehensive Income (Loss)
Noncontrolling Interests
Cumulative Effect, Period of Adoption, Adjustment
Total
Balance at the beginning of the period at Dec. 31, 2022               $ 19,011
Balance at the end of the period at Sep. 30, 2023               19,011
Balance at the beginning of the period at Dec. 31, 2022 $ 624 $ 1,986,417 $ (640) $ 151,226 $ 3,281 $ 4,056 $ (640) 2,145,604
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income (loss)       (96,157)   138   (96,019)
Issuance of common stock, net / amortization 74 162,484       982   163,540
Dividends declared       (35,305)       (35,305)
Change in accumulated other comprehensive income (loss)         58,178     58,178
Contributions from noncontrolling interests   (1,443)       30,439   28,996
Distributions to noncontrolling interests           (538)   (538)
Merger consideration (refer to Note 1 and Note 3) 12 35,576           35,588
Balance at the end of the period at Sep. 30, 2023 710 2,183,034   19,124 61,459 35,077   2,299,404
Balance at the beginning of the period at Jun. 30, 2023               19,011
Balance at the end of the period at Sep. 30, 2023               19,011
Balance at the beginning of the period at Jun. 30, 2023 639 2,034,678   154,826 9,119 34,480   2,233,742
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income (loss)       (122,969)   123   (122,846)
Issuance of common stock, net / amortization 71 148,356       485   148,912
Dividends declared       (12,733)       (12,733)
Change in accumulated other comprehensive income (loss)         52,340     52,340
Distributions to noncontrolling interests           (11)   (11)
Balance at the end of the period at Sep. 30, 2023 710 2,183,034   19,124 61,459 35,077   2,299,404
Balance at the beginning of the period at Dec. 31, 2023 [1]               19,011
Increase (Decrease) in Temporary Equity [Roll Forward]                
Net income (loss)               (576)
Redemption of noncontrolling interests               (18,435)
Balance at the beginning of the period at Dec. 31, 2023 711 2,184,299   47,580 (1,337) 45,412   2,276,665 [1]
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income (loss)       79,724   1,389   81,113
Issuance of common stock, net / amortization 3 8,524       449   8,976
Dividends declared       (38,129)       (38,129)
Change in accumulated other comprehensive income (loss)         9,028     9,028
Contributions from noncontrolling interests           29,040   29,040
Distributions to noncontrolling interests           (762)   (762)
Acquisition of noncontrolling interest   (2,583)       (45,832)   (48,415)
Balance at the end of the period at Sep. 30, 2024 714 2,190,240   89,175 7,691 29,696   2,317,516 [1]
Balance at the beginning of the period at Jun. 30, 2024 714 2,191,354   82,597 38,239 69,555   2,382,459
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income (loss)       19,331   622   19,953
Issuance of common stock, net / amortization   1,469       336   1,805
Dividends declared       (12,753)       (12,753)
Change in accumulated other comprehensive income (loss)         (30,548)     (30,548)
Contributions from noncontrolling interests           5,358   5,358
Distributions to noncontrolling interests           (343)   (343)
Acquisition of noncontrolling interest   (2,583)       (45,832)   (48,415)
Balance at the end of the period at Sep. 30, 2024 $ 714 $ 2,190,240   $ 89,175 $ 7,691 $ 29,696   $ 2,317,516 [1]
[1] Refer to Note 2 for details on the Company’s consolidated variable interest entities (“VIEs”).