XML 186 R62.htm IDEA: XBRL DOCUMENT v3.25.0.1
Net Investment in Sales-type Leases and Ground Lease Receivables - Ground Lease Receivable by Year of Origination (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Sales-type leases    
Current Year $ 147,059 $ 70,900
One Year Prior 72,253 680,133
Two Years Prior 692,190 1,197,004
Three Years Prior 1,217,856 210,481
Four Years Prior 214,396 1,097,142
Five Years Prior and Earlier 1,118,020  
Net investment in sales-type leases 3,461,774 3,255,660
Ground Lease receivables    
Current Year 87,601 19,245
One Year Prior 43,011 698,475
Two Years Prior 783,950 274,085
Three Years Prior 279,447 180,739
Four Years Prior 184,071 450,123
Five Years Prior and Earlier 458,982  
Total 1,837,062 1,622,667
Stabilized properties    
Sales-type leases    
Current Year 35,730 49,266
One Year Prior 50,191 642,340
Two Years Prior 653,702 1,077,813
Three Years Prior 1,096,444 210,481
Four Years Prior 214,396 1,069,583
Five Years Prior and Earlier 1,089,992  
Net investment in sales-type leases 3,140,455 3,049,483
Ground Lease receivables    
Current Year   19,106
One Year Prior 19,524 152,966
Two Years Prior 155,921 171,664
Three Years Prior 200,819 180,739
Four Years Prior 184,071 450,123
Five Years Prior and Earlier 458,982  
Total 1,019,317 974,598
Development properties    
Sales-type leases    
Current Year 111,329 21,634
One Year Prior 22,062 37,793
Two Years Prior 38,488 119,191
Three Years Prior 121,412  
Four Years Prior   27,559
Five Years Prior and Earlier 28,028  
Net investment in sales-type leases 321,319 206,177
Ground Lease receivables    
Current Year 87,601 139
One Year Prior 23,487 545,509
Two Years Prior 628,029 102,421
Three Years Prior 78,628  
Total $ 817,745 $ 648,069