XML 190 R66.htm IDEA: XBRL DOCUMENT v3.25.0.1
Real Estate, Real Estate-Related Intangibles and Real Estate Available and Held for Sale - Intangibles (Details) - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Finite-Lived Intangible Assets [Line Items]      
Gross Intangible $ 256,383 $ 252,097  
Accumulated Amortization (47,652) (40,984)  
Carrying Value [1] 208,731 211,113  
Below-market lease liabilities - Gross Intangible 68,618 68,618  
Below-market lease liabilities - Accumulated Amortization (5,696) (4,863)  
Below-market lease liabilities - Carrying Value [1] 62,922 63,755  
Above-market lease assets, net      
Finite-Lived Intangible Assets [Line Items]      
Gross Intangible 186,002 186,002  
Accumulated Amortization (21,524) (18,388)  
Carrying Value 164,478 167,614  
Above-market lease assets, net | Operating Lease Income      
Finite-Lived Intangible Assets [Line Items]      
Amortization of intangible assets 3,135 3,135 $ 3,135
In-place lease assets, net      
Finite-Lived Intangible Assets [Line Items]      
Gross Intangible 69,631 65,345  
Accumulated Amortization (26,076) (22,551)  
Carrying Value 43,555 42,794  
In-place lease assets, net | Depreciation and amortization      
Finite-Lived Intangible Assets [Line Items]      
Amortization of intangible assets 3,526 3,540 3,576
Below-market lease | Operating Lease Income      
Finite-Lived Intangible Assets [Line Items]      
Amortization of real estate related intangible liabilities 833 837 838
Other intangible assets, net      
Finite-Lived Intangible Assets [Line Items]      
Gross Intangible 750 750  
Accumulated Amortization (52) (45)  
Carrying Value 698 705  
Other intangible assets, net | Operating Lease Income      
Finite-Lived Intangible Assets [Line Items]      
Amortization of intangible assets $ 8 $ 8 $ 8
[1] Refer to Note 2 for details on the Company’s consolidated variable interest entities ("VIEs").