XML 194 R70.htm IDEA: XBRL DOCUMENT v3.25.0.1
Equity Investments in Ground Leases (Details)
$ in Thousands
1 Months Ended 12 Months Ended
Jan. 31, 2024
USD ($)
Jan. 31, 2022
USD ($)
lease
Dec. 31, 2021
USD ($)
Jun. 30, 2021
agreement
Dec. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Jul. 31, 2024
USD ($)
Apr. 30, 2024
USD ($)
Jun. 30, 2022
USD ($)
Feb. 28, 2022
USD ($)
Nov. 30, 2021
USD ($)
Mar. 31, 2021
USD ($)
Schedule of Equity Method Investments [Line Items]                          
Carrying value [1]         $ 250,034 $ 310,320              
Earnings (losses) from equity method investments         22,977 24,229 $ 9,055            
Ground Lease acquisition purchase price         183,630                
Land and Related Ground Lease                          
Schedule of Equity Method Investments [Line Items]                          
Leasehold improvement allowance, funded amount         51,800                
Ground Lease Plus Fund                          
Schedule of Equity Method Investments [Line Items]                          
Ground Lease acquisition purchase price $ 38,300                        
iStar Inc.                          
Schedule of Equity Method Investments [Line Items]                          
Value of land acquired                       $ 33,300  
Gain (loss) from sale of Ground Lease     $ 0                    
Number of agreements entered into to acquire land and related Ground Lease | agreement       2                  
iStar Inc. | Multi-family project                          
Schedule of Equity Method Investments [Line Items]                          
Commitment to provide loan to Ground lessee                         $ 75,000
iStar Inc. | Ground Lease Plus Fund                          
Schedule of Equity Method Investments [Line Items]                          
Gain (loss) from sale of Ground Lease   $ 500                      
Number of Ground Leases sold | lease   2                      
425 Park Avenue                          
Schedule of Equity Method Investments [Line Items]                          
Carrying value         137,348 135,288              
Earnings (losses) from equity method investments         $ 3,245 3,536 3,403            
Ownership percentage         54.80%                
32 Old Slip                          
Schedule of Equity Method Investments [Line Items]                          
Carrying value         $ 57,574 52,425              
Earnings (losses) from equity method investments         5,662 5,670 $ 5,652            
Ownership percentage       29.20%                  
Ground Lease Plus Fund                          
Schedule of Equity Method Investments [Line Items]                          
Carrying value         30,103 73,428              
Earnings (losses) from equity method investments         2,271 5,415              
Basis difference in equity investment to be amortized         19,400                
Amortization of basis difference in equity investments         $ (100) 2,400              
Weighted average remaining term         105 years 7 months 6 days                
Ownership percentage         53.20%                
Leasehold Loan Fund                          
Schedule of Equity Method Investments [Line Items]                          
Carrying value         $ 25,009 49,179              
Earnings (losses) from equity method investments         11,799 9,608              
Basis difference in equity investment to be amortized         6,500                
Amortization of basis difference in equity investments         $ 4,800 $ 3,000              
Weighted average remaining term         2 years 3 months 18 days                
Leasehold Loan Fund | Life science property                          
Schedule of Equity Method Investments [Line Items]                          
Commitment to provide loan to Ground lessee                     $ 130,000    
Loan commitment to Ground lessee that has been funded         $ 800                
Leasehold Loan Fund | Mixed-use property                          
Schedule of Equity Method Investments [Line Items]                          
Commitment to provide loan to Ground lessee                   $ 105,000      
Loan commitment to Ground lessee that has been funded         $ 40,800                
Leasehold Loan Fund | Multi-family project                          
Schedule of Equity Method Investments [Line Items]                          
Loan commitment to Ground lessee that has been funded                 $ 69,400        
Leasehold Loan Fund | Student housing project                          
Schedule of Equity Method Investments [Line Items]                          
Commitment to provide loan to Ground lessee               $ 31,500          
[1] Refer to Note 2 for details on the Company’s consolidated variable interest entities ("VIEs").