XML 200 R76.htm IDEA: XBRL DOCUMENT v3.25.0.1
Debt Obligations, net - Schedule of Debt Maturities (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Debt Instrument [Line Items]    
2025 $ 0  
2026 0  
2027 237,000  
2028 79,193  
2027 689,000  
Thereafter 3,367,124  
Total principal maturities 4,372,317 $ 4,096,155
Debt premium, discount and deferred financing costs, net (54,878) (41,790)
Total debt obligations, net [1] $ 4,317,439 4,054,365
Weighted average maturity of mortgages 26 years 6 months  
Secured Debt    
Debt Instrument [Line Items]    
2025 $ 0  
2026 0  
2027 237,000  
2028 79,193  
2027 0  
Thereafter 1,181,920  
Total principal maturities 1,498,113 1,498,113
Debt premium, discount and deferred financing costs, net (26,231)  
Total debt obligations, net 1,471,882  
Unsecured Debt    
Debt Instrument [Line Items]    
2025 0  
2026 0  
2027 0  
2028 0  
2027 689,000  
Thereafter 2,185,204  
Total principal maturities 2,874,204 $ 2,598,042
Debt premium, discount and deferred financing costs, net (28,647)  
Total debt obligations, net $ 2,845,557  
[1] Refer to Note 2 for details on the Company’s consolidated variable interest entities ("VIEs").