XML 212 R88.htm IDEA: XBRL DOCUMENT v3.25.0.1
Segment Reporting (Details)
$ in Thousands
 12 Months Ended
Dec. 31, 2024
USD ($)
segment
Dec. 31, 2023
USD ($)
segment
Dec. 31, 2022
USD ($)
segment
Segment Reporting Information [Line Items]      
Number of reportable segments | segment 1 1 1
Number of operating segments | segment 1 1 1
Interest expense      
Subtotal interest expense $ 198,042 $ 181,011 $ 128,969
General and administrative      
Management fees   5,199 20,252
Subtotal general and administrative [1] 54,917 68,569 38,614
Other Income [2] 20,892 38,645 1,238
Related party | Management fees      
General and administrative      
Other Income 16,800 19,400  
Single Reportable Segment      
Interest expense      
Cash 170,315 153,071 105,532
Non-cash 27,727 27,940 23,437
Subtotal interest expense 198,042 181,011 128,969
General and administrative      
Public company and other costs 41,160 37,015 4,316
Stock-based compensation 13,757 23,230 1,546
Management fees   5,199 20,252
Expense reimbursements to the Former Manager   3,125 12,500
Subtotal general and administrative $ 54,917 $ 68,569 $ 38,614
[1] For the years ended December 31, 2023 and 2022, includes $31.6 million and $34.3 million, respectively, of general and administrative expenses incurred to related parties that includes management fees and expense reimbursements to the Former Manager (refer to Note 1).
[2] For the years ended December 31, 2024 and 2023, includes $16.8 million and $19.4 million, respectively, of management fees from related parties.