XML 42 R32.htm IDEA: XBRL DOCUMENT
v3.25.1

Equity Investments (Tables) | 3 Months Ended
--- | ---
Mar. 31, 2025
Investments, All Other Investments [Abstract] |
Schedule of Equity Investments | The Company’s equity investments and its proportionate share of earnings (losses) from equity investments were as follows ($ in thousands):
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | Earnings (losses) from
​ | ​ | Carrying Value | ​ | Equity Method Investments
​ | ​ | as of | ​ | For The Three Months Ended
​ | ​ | March 31, | ​ | December 31, | ​ | March 31,
​ | ​ | 2025 |  | 2024 |  | 2025 |  | 2024
Equity investment | ​ | ​ |  |  | ​ |  | ​ | ​ |  | ​ | ​ |
425 Park Avenue | ​ | $ | 137,958 | ​ | $ | 137,348 | ​ | $ | 886 | ​ | $ | 879
32 Old Slip | ​ |  | 58,879 | ​ |  | 57,574 | ​ |  | 1,430 | ​ |  | 1,425
Ground Lease Plus Fund(1) | ​ | ​ | 30,258 | ​ | ​ | 30,103 | ​ | ​ | 484 | ​ | ​ | 889
Leasehold Loan Fund(2) | ​ | ​ | 18,863 | ​ | ​ | 25,009 | ​ | ​ | 2,192 | ​ | ​ | 3,719
Total | ​ | $ | 245,958 | ​ | $ | 250,034 | ​ | $ | 4,992 | ​ | $ | 6,912
(1) | As of March 31, 2025, the Company has a basis difference of $19.5 million in the Ground Lease Plus Fund that will be amortized over a weighted average remaining term of 105.3 years using the effective interest method. During the three months ended March 31, 2025 and 2024, ($0.1) million and $0.2 million, respectively, of the basis difference was amortized as a (decrease) increase to earnings from equity method investments.
(2) | As of March 31, 2025, the Company has a basis difference of $5.8 million in the Leasehold Loan Fund that will be amortized over a weighted average remaining term of 2.0 years using the effective interest method. During the three months ended March 31, 2025 and 2024, $0.7 million and $1.0 million, respectively, of the basis difference was amortized as an increase to earnings from equity method investments.
​

X
- Definition Tabular disclosure of equity method investments including, but not limited to, name of each investee or group of investments, percentage ownership, difference between recorded amount of an investment and the value of the underlying equity in the net assets, and summarized financial information. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3 + Details
Name: | us-gaap_EquityMethodInvestmentsTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_InvestmentsAllOtherInvestmentsAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration