XML 64 R54.htm IDEA: XBRL DOCUMENT v3.25.1
Real Estate, Real Estate-Related Intangibles and Real Estate Available and Held for Sale - Future Minimum Ground Net Lease Payments (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Future Minimum Ground Net Lease Payments to be Collected    
2025 (remaining nine months) $ 29,147  
2026 34,453  
2027 34,871  
2028 35,134  
2029 35,217  
Thereafter 5,166,899  
Operating lease income 21,382 $ 21,003
Inflation- Linked    
Future Minimum Ground Net Lease Payments to be Collected    
2025 (remaining nine months) 4,355  
2026 5,807  
2027 5,807  
2028 5,807  
2029 5,807  
Thereafter 423,318  
Fixed Bumps with Inflation Adjustments    
Future Minimum Ground Net Lease Payments to be Collected    
2025 (remaining nine months) 13,603  
2026 18,469  
2027 18,856  
2028 19,203  
2029 19,558  
Thereafter 4,287,241  
Fixed Bumps    
Future Minimum Ground Net Lease Payments to be Collected    
2025 (remaining nine months) 1,738  
2026 2,357  
2027 2,388  
2028 2,421  
2029 2,453  
Thereafter 428,235  
Percentage Rent    
Future Minimum Ground Net Lease Payments to be Collected    
2025 (remaining nine months) 9,135  
2026 7,399  
2027 7,399  
2028 7,399  
2029 7,399  
Thereafter 28,105  
Operating lease income 4,900 $ 4,600
Fixed Bumps with Percentage Rent    
Future Minimum Ground Net Lease Payments to be Collected    
2025 (remaining nine months) 316  
2026 421  
2027 421  
2028 $ 304