XML 71 R61.htm IDEA: XBRL DOCUMENT v3.25.1
Debt Obligations, net - Schedule of Debt Maturities (Details) - USD ($)
$ in Thousands
 3 Months Ended
Mar. 31, 2025
Dec. 31, 2024
Debt Instrument [Line Items]    
2027 $ 237,000  
2028 79,193  
2029 712,000  
Thereafter 3,367,124  
Total principal maturities 4,395,317 $ 4,372,317
Debt premium, discount and deferred financing costs, net (53,833) (54,878)
Total debt obligations, net [1] 4,341,484 4,317,439
Secured Debt    
Debt Instrument [Line Items]    
2027 237,000  
2028 79,193  
Thereafter 1,181,920  
Total principal maturities 1,498,113 1,498,113
Debt premium, discount and deferred financing costs, net (26,044)  
Total debt obligations, net $ 1,472,069  
Weighted average maturity of mortgages 26 years 3 months 18 days  
Unsecured Debt    
Debt Instrument [Line Items]    
2029 $ 712,000  
Thereafter 2,185,204  
Total principal maturities 2,897,204 $ 2,874,204
Debt premium, discount and deferred financing costs, net (27,789)  
Total debt obligations, net $ 2,869,415  
[1] Refer to Note 2 for details on the Company’s consolidated variable interest entities (“VIEs”).