XML 52 R42.htm IDEA: XBRL DOCUMENT v3.25.1
Summary of Significant Accounting Policies - Fair Value (Details) - USD ($)
$ in Thousands
Mar. 31, 2025
Dec. 31, 2024
Mar. 31, 2024
Dec. 31, 2023
Assets        
Net investment in sales-type leases $ 3,471,953 [1] $ 3,454,953 [1] $ 3,341,658 $ 3,255,195
Ground Lease receivables 1,854,395 [1] 1,833,398 [1] 1,661,063 $ 1,622,298
Loan receivable, net [1] 112,520 112,359    
Cash and cash equivalents 17,296 [1] 8,346 [1] 11,284  
Restricted cash 8,687 [1] 8,772 [1] $ 27,891  
Liabilities        
Debt obligations, net [1] 4,341,484 4,317,439    
Carrying Value        
Assets        
Net investment in sales-type leases 3,472,000 3,455,000    
Ground Lease receivables 1,854,000 1,833,000    
Loan receivable, net 113,000 112,000    
Cash and cash equivalents 17,000 8,000    
Restricted cash 9,000 9,000    
Liabilities        
Debt obligations, net 4,341,000 4,317,000    
Carrying Value | Fair Value, Inputs, Level 1        
Liabilities        
Debt obligations, net 1,427,000 1,426,000    
Carrying Value | Fair Value, Inputs, Level 3        
Liabilities        
Debt obligations, net 2,914,000 2,891,000    
Fair Value        
Liabilities        
Debt obligations, net 3,739,000 3,686,000    
Fair Value | Fair Value, Inputs, Level 1        
Assets        
Cash and cash equivalents 17,000 8,000    
Restricted cash 9,000 9,000    
Liabilities        
Debt obligations, net 1,360,000 1,335,000    
Fair Value | Fair Value, Inputs, Level 3        
Assets        
Net investment in sales-type leases 3,525,000 3,680,000    
Ground Lease receivables 1,964,000 2,043,000    
Loan receivable, net 114,000 115,000    
Liabilities        
Debt obligations, net $ 2,379,000 $ 2,351,000    
[1] Refer to Note 2 for details on the Company’s consolidated variable interest entities (“VIEs”).