XML 58 R48.htm IDEA: XBRL DOCUMENT v3.25.1
Net Investment in Sales-type Leases and Ground Lease Receivables - Ground Lease Receivable by Year of Origination (Details) - USD ($)
$ in Thousands
Mar. 31, 2025
Dec. 31, 2024
Sales-type leases    
Current Year   $ 147,059
One Year Prior $ 147,967 72,253
Two Years Prior 72,621 692,190
Three Years Prior 695,232 1,217,856
Four Years Prior 1,225,094 214,396
Five Years Prior and Earlier 1,338,736 1,118,020
Net investment in sales-type leases 3,479,650 3,461,774
Ground Lease receivables    
Current Year   87,601
One Year Prior 101,132 43,011
Two Years Prior 44,162 783,950
Three Years Prior 787,474 279,447
Four Years Prior 280,727 184,071
Five Years Prior and Earlier 646,113 458,982
Total 1,859,608 1,837,062
Stabilized properties    
Sales-type leases    
Current Year   35,730
One Year Prior 35,917 50,191
Two Years Prior 50,453 653,702
Three Years Prior 656,569 1,096,444
Four Years Prior 1,103,117 214,396
Five Years Prior and Earlier 1,310,588 1,089,992
Net investment in sales-type leases 3,156,644 3,140,455
Ground Lease receivables    
One Year Prior   19,524
Two Years Prior 19,629 155,921
Three Years Prior 156,672 200,819
Four Years Prior 201,735 184,071
Five Years Prior and Earlier 646,113 458,982
Total 1,024,149 1,019,317
Development properties    
Sales-type leases    
Current Year   111,329
One Year Prior 112,050 22,062
Two Years Prior 22,168 38,488
Three Years Prior 38,663 121,412
Four Years Prior 121,977  
Five Years Prior and Earlier 28,148 28,028
Net investment in sales-type leases 323,006 321,319
Ground Lease receivables    
Current Year   87,601
One Year Prior 101,132 23,487
Two Years Prior 24,533 628,029
Three Years Prior 630,802 78,628
Four Years Prior 78,992  
Total $ 835,459 $ 817,745