XML 59 R49.htm IDEA: XBRL DOCUMENT v3.25.1
Net Investment in Sales-type Leases and Ground Lease Receivables - Fiscal Year Maturity (Details) - USD ($)
$ in Thousands
Mar. 31, 2025
Dec. 31, 2024
Lessee, Lease, Description [Line Items]    
2025 (remaining nine months) $ 93,873  
2026 118,805  
2027 121,522  
2028 123,826  
2029 126,557  
Thereafter 32,372,157  
Total undiscounted cash flows 32,956,740 $ 32,934,705
Fixed Bumps with Inflation Adjustments    
Lessee, Lease, Description [Line Items]    
2025 (remaining nine months) 89,535  
2026 112,523  
2027 114,558  
2028 116,594  
2029 119,189  
Thereafter 30,161,729  
Total undiscounted cash flows 30,714,128  
Fixed Bumps    
Lessee, Lease, Description [Line Items]    
2025 (remaining nine months) 3,899  
2026 5,696  
2027 6,378  
2028 6,595  
2029 6,724  
Thereafter 2,112,039  
Total undiscounted cash flows 2,141,331  
Fixed Bumps with Percentage Rent    
Lessee, Lease, Description [Line Items]    
2025 (remaining nine months) 439  
2026 586  
2027 586  
2028 637  
2029 644  
Thereafter 98,389  
Total undiscounted cash flows $ 101,281