XML 54 R44.htm IDEA: XBRL DOCUMENT v3.25.2
Summary of Significant Accounting Policies - Fair Value (Details) - USD ($)
$ in Thousands
Jun. 30, 2025
Dec. 31, 2024
Jun. 30, 2024
Dec. 31, 2023
Assets        
Net investment in sales-type leases $ 3,511,257 [1] $ 3,454,953 [1] $ 3,380,007 $ 3,255,195
Ground Lease receivables 1,903,883 [1] 1,833,398 [1] 1,746,567 $ 1,622,298
Cash and cash equivalents 13,907 [1] 8,346 [1] 13,418  
Restricted cash 9,030 [1] 8,772 [1] $ 8,604  
Liabilities        
Debt obligations, net [1] 4,444,412 4,317,439    
Nonrelated party        
Assets        
Loans receivable, net [1] 43,301      
Related party        
Assets        
Loans receivable, net [1] 112,533 112,359    
Carrying Value        
Assets        
Net investment in sales-type leases 3,511,000 3,455,000    
Ground Lease receivables 1,904,000 1,833,000    
Cash and cash equivalents 14,000 8,000    
Restricted cash 9,000 9,000    
Liabilities        
Debt obligations, net 4,444,000 4,317,000    
Carrying Value | Nonrelated party        
Assets        
Loans receivable, net 43,000      
Carrying Value | Related party        
Assets        
Loans receivable, net 113,000 112,000    
Carrying Value | Fair Value, Inputs, Level 1        
Liabilities        
Debt obligations, net 1,427,000 1,426,000    
Carrying Value | Fair Value, Inputs, Level 3        
Liabilities        
Debt obligations, net 3,017,000 2,891,000    
Fair Value        
Liabilities        
Debt obligations, net 3,859,000 3,686,000    
Fair Value | Nonrelated party        
Assets        
Loans receivable, net 43,000      
Fair Value | Fair Value, Inputs, Level 1        
Assets        
Cash and cash equivalents 14,000 8,000    
Restricted cash 9,000 9,000    
Liabilities        
Debt obligations, net 1,377,000 1,335,000    
Fair Value | Fair Value, Inputs, Level 3        
Assets        
Net investment in sales-type leases 3,328,000 3,680,000    
Ground Lease receivables 1,897,000 2,043,000    
Liabilities        
Debt obligations, net 2,482,000 2,351,000    
Fair Value | Fair Value, Inputs, Level 3 | Related party        
Assets        
Loans receivable, net $ 115,000 $ 115,000    
[1] Refer to Note 2 for details on the Company’s consolidated variable interest entities (“VIEs”).