XML 60 R50.htm IDEA: XBRL DOCUMENT v3.25.2
Net Investment in Sales-type Leases and Ground Lease Receivables - Ground Lease Receivable by Year of Origination (Details) - USD ($)
$ in Thousands
Jun. 30, 2025
Dec. 31, 2024
Sales-type leases    
Current Year $ 22,809 $ 147,059
One Year Prior 148,830 72,253
Two Years Prior 72,996 692,190
Three Years Prior 698,244 1,217,856
Four Years Prior 1,231,708 214,396
Five Years Prior and Earlier 1,345,000 1,118,020
Net investment in sales-type leases 3,519,587 3,461,774
Ground Lease receivables    
Current Year 37,829 87,601
One Year Prior 104,914 43,011
Two Years Prior 44,389 783,950
Three Years Prior 791,121 279,447
Four Years Prior 282,016 184,071
Five Years Prior and Earlier 649,204 458,982
Total 1,909,473 1,837,062
Stabilized properties    
Sales-type leases    
Current Year 22,709 35,730
One Year Prior 36,108 50,191
Two Years Prior 50,719 653,702
Three Years Prior 659,406 1,096,444
Four Years Prior 1,109,173 214,396
Five Years Prior and Earlier 1,316,730 1,089,992
Net investment in sales-type leases 3,194,845 3,140,455
Ground Lease receivables    
Current Year 37,709  
One Year Prior   19,524
Two Years Prior 19,736 155,921
Three Years Prior 157,425 200,819
Four Years Prior 202,657 184,071
Five Years Prior and Earlier 649,204 458,982
Total 1,066,731 1,019,317
Development properties    
Sales-type leases    
Current Year 100 111,329
One Year Prior 112,722 22,062
Two Years Prior 22,277 38,488
Three Years Prior 38,838 121,412
Four Years Prior 122,535  
Five Years Prior and Earlier 28,270 28,028
Net investment in sales-type leases 324,742 321,319
Ground Lease receivables    
Current Year 120 87,601
One Year Prior 104,914 23,487
Two Years Prior 24,653 628,029
Three Years Prior 633,696 78,628
Four Years Prior 79,359  
Total $ 842,742 $ 817,745