XML 61 R51.htm IDEA: XBRL DOCUMENT v3.25.2
Net Investment in Sales-type Leases and Ground Lease Receivables - Fiscal Year Maturity (Details) - USD ($)
$ in Thousands
Jun. 30, 2025
Dec. 31, 2024
Lessee, Lease, Description [Line Items]    
2025 (remaining nine months) $ 58,166  
2026 119,882  
2027 123,394  
2028 125,712  
2029 128,460  
Thereafter 33,419,365  
Total undiscounted cash flows 33,974,979 $ 32,934,705
Fixed Bumps with Inflation Adjustments    
Lessee, Lease, Description [Line Items]    
2025 (remaining nine months) 53,448  
2026 109,757  
2027 112,379  
2028 114,371  
2029 116,922  
Thereafter 29,608,690  
Total undiscounted cash flows 30,115,567  
Fixed Bumps    
Lessee, Lease, Description [Line Items]    
2025 (remaining nine months) 4,021  
2026 8,580  
2027 9,320  
2028 9,595  
2029 9,785  
Thereafter 3,524,762  
Total undiscounted cash flows 3,566,063  
Fixed Bumps with Percentage Rent    
Lessee, Lease, Description [Line Items]    
2025 (remaining nine months) 697  
2026 1,545  
2027 1,695  
2028 1,746  
2029 1,753  
Thereafter 285,913  
Total undiscounted cash flows $ 293,349