XML 66 R56.htm IDEA: XBRL DOCUMENT v3.25.2
Real Estate, Real Estate-Related Intangibles and Real Estate Available and Held for Sale - Future Minimum Ground Net Lease Payments (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Future Minimum Ground Net Lease Payments to be Collected        
2025 (remaining six months) $ 19,741   $ 19,741  
2026 34,453   34,453  
2027 34,871   34,871  
2028 35,134   35,134  
2029 35,217   35,217  
Thereafter 5,166,899   5,166,899  
Operating lease income 16,706 $ 16,691 38,088 $ 37,694
Inflation- Linked        
Future Minimum Ground Net Lease Payments to be Collected        
2025 (remaining six months) 2,903   2,903  
2026 5,807   5,807  
2027 5,807   5,807  
2028 5,807   5,807  
2029 5,807   5,807  
Thereafter 423,318   423,318  
Fixed Bumps with Inflation Adjustments        
Future Minimum Ground Net Lease Payments to be Collected        
2025 (remaining six months) 9,084   9,084  
2026 18,469   18,469  
2027 18,856   18,856  
2028 19,203   19,203  
2029 19,558   19,558  
Thereafter 4,287,241   4,287,241  
Fixed Bumps        
Future Minimum Ground Net Lease Payments to be Collected        
2025 (remaining six months) 1,163   1,163  
2026 2,357   2,357  
2027 2,388   2,388  
2028 2,421   2,421  
2029 2,453   2,453  
Thereafter 428,235   428,235  
Percentage Rent        
Future Minimum Ground Net Lease Payments to be Collected        
2025 (remaining six months) 6,380   6,380  
2026 7,399   7,399  
2027 7,399   7,399  
2028 7,399   7,399  
2029 7,399   7,399  
Thereafter 28,105   28,105  
Operating lease income 200 $ 200 5,200 $ 4,800
Fixed Bumps with Percentage Rent        
Future Minimum Ground Net Lease Payments to be Collected        
2025 (remaining six months) 211   211  
2026 421   421  
2027 421   421  
2028 $ 304   $ 304