XML 74 R64.htm IDEA: XBRL DOCUMENT v3.25.2
Debt Obligations, net - Schedule of Debt Maturities (Details) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2025
Dec. 31, 2024
Debt Instrument [Line Items]    
2027 $ 237,000  
2028 79,193  
2029 812,000  
Thereafter 3,369,247  
Total principal maturities 4,497,440 $ 4,372,317
Debt premium, discount and deferred financing costs, net (53,028) (54,878)
Total debt obligations, net [1] 4,444,412 4,317,439
Secured Debt    
Debt Instrument [Line Items]    
2027 237,000  
2028 79,193  
Thereafter 1,181,920  
Total principal maturities 1,498,113 1,498,113
Debt premium, discount and deferred financing costs, net (25,856)  
Total debt obligations, net $ 1,472,257  
Weighted average maturity of mortgages 26 years  
Unsecured Debt    
Debt Instrument [Line Items]    
2029 $ 812,000  
Thereafter 2,187,327  
Total principal maturities 2,999,327 $ 2,874,204
Debt premium, discount and deferred financing costs, net (27,172)  
Total debt obligations, net $ 2,972,155  
[1] Refer to Note 2 for details on the Company’s consolidated variable interest entities (“VIEs”).