XML 222 R44.htm IDEA: XBRL DOCUMENT v3.25.3
Summary of Significant Accounting Policies - Fair Value (Details) - USD ($)
$ in Thousands
Sep. 30, 2025
Dec. 31, 2024
Sep. 30, 2024
Dec. 31, 2023
Assets        
Net investment in sales-type leases $ 3,527,275 [1] $ 3,454,953 [1] $ 3,440,042 $ 3,255,195
Ground Lease receivables 1,961,019 [1] 1,833,398 [1] 1,779,147 $ 1,622,298
Cash and cash equivalents 12,123 [1] 8,346 [1] 15,579  
Restricted cash 9,136 [1] 8,772 [1] $ 8,683  
Liabilities        
Debt obligations, net [1] 4,513,960 4,317,439    
Nonrelated party        
Assets        
Loans receivable, net [1] 44,966      
Related party        
Assets        
Loans receivable, net [1] 112,544 112,359    
Carrying Value        
Assets        
Net investment in sales-type leases 3,527,000 3,455,000    
Ground Lease receivables 1,961,000 1,833,000    
Cash and cash equivalents 12,000 8,000    
Restricted cash 9,000 9,000    
Liabilities        
Debt obligations, net 4,514,000 4,317,000    
Carrying Value | Nonrelated party        
Assets        
Loans receivable, net 45,000      
Carrying Value | Related party        
Assets        
Loans receivable, net 113,000 112,000    
Carrying Value | Fair Value, Inputs, Level 1        
Liabilities        
Debt obligations, net 1,428,000 1,426,000    
Carrying Value | Fair Value, Inputs, Level 3        
Liabilities        
Debt obligations, net 3,086,000 2,891,000    
Fair Value        
Liabilities        
Debt obligations, net 3,980,000 3,686,000    
Fair Value | Nonrelated party        
Assets        
Loans receivable, net 45,000      
Fair Value | Fair Value, Inputs, Level 1        
Assets        
Cash and cash equivalents 12,000 8,000    
Restricted cash 9,000 9,000    
Liabilities        
Debt obligations, net 1,403,000 1,335,000    
Fair Value | Fair Value, Inputs, Level 3        
Assets        
Net investment in sales-type leases 3,548,000 3,680,000    
Ground Lease receivables 2,091,000 2,043,000    
Liabilities        
Debt obligations, net 2,577,000 2,351,000    
Fair Value | Fair Value, Inputs, Level 3 | Related party        
Assets        
Loans receivable, net $ 116,000 $ 115,000    
[1] Refer to Note 2 for details on the Company’s consolidated variable interest entities (“VIEs”).