XML 228 R50.htm IDEA: XBRL DOCUMENT v3.25.3
Net Investment in Sales-type Leases and Ground Lease Receivables - Ground Lease Receivable by Year of Origination (Details) - USD ($)
$ in Thousands
Sep. 30, 2025
Dec. 31, 2024
Sales-type leases    
Current Year $ 22,944 $ 147,059
One Year Prior 149,858 72,253
Two Years Prior 73,374 692,190
Three Years Prior 701,259 1,217,856
Four Years Prior 1,237,415 214,396
Five Years Prior and Earlier 1,351,391 1,118,020
Net investment in sales-type leases 3,536,241 3,461,774
Ground Lease receivables    
Current Year 71,479 87,601
One Year Prior 120,514 43,011
Two Years Prior 44,615 783,950
Three Years Prior 794,768 279,447
Four Years Prior 283,321 184,071
Five Years Prior and Earlier 652,314 458,982
Total 1,967,011 1,837,062
Stabilized properties    
Sales-type leases    
Current Year 22,831 35,730
One Year Prior 36,300 50,191
Two Years Prior 50,987 653,702
Three Years Prior 662,244 1,096,444
Four Years Prior 1,114,314 214,396
Five Years Prior and Earlier 1,322,996 1,089,992
Net investment in sales-type leases 3,209,672 3,140,455
Ground Lease receivables    
Current Year 37,891  
One Year Prior   19,524
Two Years Prior 19,845 155,921
Three Years Prior 158,176 200,819
Four Years Prior 203,591 184,071
Five Years Prior and Earlier 652,314 458,982
Total 1,071,817 1,019,317
Development properties    
Sales-type leases    
Current Year 113 111,329
One Year Prior 113,558 22,062
Two Years Prior 22,387 38,488
Three Years Prior 39,015 121,412
Four Years Prior 123,101  
Five Years Prior and Earlier 28,395 28,028
Net investment in sales-type leases 326,569 321,319
Ground Lease receivables    
Current Year 33,588 87,601
One Year Prior 120,514 23,487
Two Years Prior 24,770 628,029
Three Years Prior 636,592 78,628
Four Years Prior 79,730  
Total $ 895,194 $ 817,745