XML 21 R5.htm IDEA: XBRL DOCUMENT v3.25.4
Combined and Consolidated Statements of Stockholder's Equity - USD ($)
$ in Thousands
Common Stock
Contributions by Stockholder
Accumulated Other Comprehensive Income (Loss)
Additional Paid in Capital
Retained Earnings
Non-Controlling Interests
Total
Beginning balance at Dec. 31, 2022   $ 59,361 $ (9,903)   $ 164,915 $ 394 $ 214,767
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income         111,519 20 111,539
Net income             111,519
Dividends to stockholders   (30,564)         (30,564)
Foreign currency translation     8,261     9 8,270
Other           $ (423) (423)
Ending balance at Dec. 31, 2023   28,797 (1,642)   276,434   303,589
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income             128,891
Net income         128,891   128,891
Dividends to stockholders   $ (28,797)     (7,203)   (36,000)
Foreign currency translation     (13,951)       $ (13,951)
Ending balance (in shares) at Dec. 31, 2024             0
Ending balance at Dec. 31, 2024     (15,593)   398,122   $ 382,529
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income             187,965
Net income         187,965   187,965
Dividends to stockholders         (63,455)   (63,455)
Reorganization adjustments       $ (75,492)     (75,492)
Shares issued (in shares) 58,299,000            
Shares issued $ 6     8,719     8,725
Stock based compensation       17,224     17,224
Foreign currency translation     18,639       $ 18,639
Ending balance (in shares) at Dec. 31, 2025 58,299,000           58,298,923
Ending balance at Dec. 31, 2025 $ 6   $ 3,046 $ (49,549) $ 522,632   $ 476,135