XML 41 R24.htm IDEA: XBRL DOCUMENT v2.4.0.8
Acquisition of Hotel and Other Properties (Tables)
9 Months Ended
Sep. 30, 2014
Business Combinations [Abstract]  
Schedule of properties acquired through wholly-owned subsidiaries, which were funded by capital contributions
During the nine months ended September 30, 2014, the Company acquired a 100% interest in the following properties:
Property
 
Location
 
Acquisition Date
 
Management Company
 
Rooms
 
Purchase Price (in thousands)
Hyatt House Charlotte Center City
 
Charlotte, NC
 
March 12, 2014
 
Hyatt Affiliate
 
163

 
$
32,496

Hyatt House Cypress Anaheim
 
Cypress, CA
 
March 12, 2014
 
Hyatt Affiliate
 
142

 
14,753

Hyatt House Emeryville San Francisco Bay Area
 
Emeryville, CA
 
March 12, 2014
 
Hyatt Affiliate
 
234

 
39,274

Hyatt House San Diego Sorrento Mesa
 
San Diego, CA
 
March 12, 2014
 
Hyatt Affiliate
 
193

 
35,985

Hyatt House San Jose Silicon Valley
 
San Jose, CA
 
March 12, 2014
 
Hyatt Affiliate
 
164

 
44,159

Hyatt House San Ramon
 
San Ramon, CA
 
March 12, 2014
 
Hyatt Affiliate
 
142

 
20,833

Hyatt House Santa Clara
 
Santa Clara, CA
 
March 12, 2014
 
Hyatt Affiliate
 
150

 
40,570

Hyatt Market Street The Woodlands
 
The Woodlands, TX
 
March 12, 2014
 
Hyatt Corporation
 
70

 
25,817

Hyatt Place Fremont Silicon Valley
 
Fremont, CA
 
March 12, 2014
 
Hyatt Affiliate
 
151

 
23,525

Hyatt Place Madison Downtown
 
Madison, WI
 
March 12, 2014
 
Hyatt Affiliate
 
151

 
35,088

Courtyard Portland City Center
 
Portland, OR
 
May 22, 2014
 
Sage Hospitality
 
256

 
67,000

Embassy Suites Irvine Orange County
 
Irvine, CA
 
May 22, 2014
 
Sage Hospitality
 
293

 
53,000

Hilton Cabana Miami Beach
 
Miami, FL
 
June 19, 2014
 
Highgate Hotels
 
231

 
71,700

Hyatt Atlanta Midtown
 
Atlanta, GA
 
July 14, 2014
 
Interstate Hotels and Resorts
 
194

 
49,500

DoubleTree Grand Key Resort (1)
 
Key West, FL
 
September 11, 2014
 
Interstate Hotels and Resorts
 
215

 
78,250

 
 
 
 
 
 
 
 
2,749

 
$
631,950

(1)
Purchase price includes $1.3 million paid for five condominium units.

During the nine months ended September 30, 2013, the Company acquired a 100% interest in the following properties:
Property
 
Location
 
Acquisition Date
 
Management Company
 
Rooms
 
Purchase Price (in thousands)
Courtyard Houston Downtown Convention Center
 
Houston, TX
 
March 19, 2013
 
White Lodging Services
 
191

 
$
34,308

Residence Inn Houston Downtown Convention Center
 
Houston, TX
 
March 19, 2013
 
White Lodging Services
 
171

 
29,421

Humble Tower Apartments (1)
 
Houston, TX
 
March 19, 2013
 
n/a
 
82

 
15,547

Courtyard Waikiki Beach
 
Honolulu, HI
 
June 17, 2013
 
Highgate Hotels
 
399

 
75,250

Vantaggio Suites Cosmo (2)
 
San Francisco, CA
 
June 21, 2013
 
n/a
 
150

 
29,474

Residence Inn Atlanta Midtown/Georgia Tech (3)
 
Atlanta, GA
 
August 6, 2013
 
Interstate Hotels and Resorts
 
78

 
4,731

 
 
 
 
 
 
 
 
1,071

 
$
188,731

(1)
Conversion to a SpringHill Suites is in progress.
(2)
Conversion to a Courtyard by Marriott is in progress.
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The allocation of purchase price for the properties acquired was as follows (in thousands):
 
For the nine months ended September 30,
 
2014
 
2013
Land and land improvements
$
164,335

 
$
24,132

Buildings and improvements
409,506

 
169,070

Furniture, fixtures and equipment
57,571

 
3,151

Intangible and other assets
538

 
342

Intangible and other liabilities

 
(3,695
)
 
631,950

 
193,000

Bargain purchase gain

 
(4,269
)
Total purchase price
$
631,950


$
188,731

Schedule of total revenues and net loss from the properties acquired
For the properties acquired during the nine months ended September 30, 2014, total revenues and net income from the date of acquisition through September 30, 2014 are included in the accompanying consolidated statements of operations for the three and nine months ended September 30, 2014, respectively, as follows (in thousands):
 
2014 acquisitions
 
For the three months ended September 30, 2014
 
For the nine months ended September 30, 2014
Revenue
$
38,181

 
$
67,988

Net income
$
8,628

 
$
11,639


For properties acquired during the nine months ended September 30, 2013 total revenues and net income from the date of acquisition through September 30, 2013 are included in the accompanying consolidated statements of operations for the three and nine months ended September 30, 2013, respectively, as follows (in thousands):
 
2013 acquisitions
 
For the three months ended September 30, 2013
 
For the nine months ended September 30, 2013
Revenue
$
11,179

 
$
17,741

Net income
$
2,056

 
$
1,488

Schedule of unaudited condensed pro forma financial information
The unaudited condensed pro forma financial information is as follows (in thousands, except share and per share data):
 
 
For the three months ended September 30,
 
For the nine months ended September 30,
 
2014
 
2013
 
2014
 
2013
Revenue
$
300,652

 
$
286,526

 
$
870,977

 
$
839,560

Net income attributable to common shareholders
$
37,688

 
$
43,172

 
$
111,408

 
$
109,462

Net income per share attributable to common shareholders - basic
$
0.29

 
$
0.36

 
$
0.88

 
$
0.94

Net income per share attributable to common shareholders - diluted
$
0.28

 
$
0.35

 
$
0.88

 
$
0.93

Weighted-average number of shares outstanding - basic
131,106,440


121,594,219


126,070,309


116,697,417

Weighted-average number of shares outstanding - diluted
132,386,843


122,750,121


127,297,901


117,797,670