XML 48 R39.htm IDEA: XBRL DOCUMENT v3.23.2
Debt (Senior Notes, Term Loans, and Revolver) (Details)
1 Months Ended 6 Months Ended
May 31, 2023
USD ($)
option
Jan. 31, 2023
USD ($)
Jun. 30, 2023
USD ($)
option
Dec. 31, 2022
USD ($)
Debt        
Unsecured Debt, Gross     $ 825,000,000 $ 823,662,000
Unamortized debt issuance costs on term loans     (4,437,000) (3,126,000)
Debt, net     2,218,737,000 2,217,555,000
Deferred financing costs, net     $ (9,511,000) (10,693,000)
Number of extension options | option     2  
Prepaid expenses and other assets        
Debt        
Debt Issuance Costs, Net     $ (6,300,000) (1,700,000)
Secured Debt | Fair Value, Inputs, Level 3        
Debt        
Secured Debt     407,685,000 407,712,000
Unsecured Debt        
Debt        
Leverage ratio 7.25      
Debt Instrument, Interest Rate, Floor 0.00%      
Debt Instrument, Fee Amount $ 7,400,000      
Unsecured Debt | Fair Value, Inputs, Level 3        
Debt        
Unsecured Debt     820,563,000 820,536,000
$500 Million Senior Notes Due 2029 | Level 1        
Debt        
Long-term Debt, Gross     500,000,000 500,000,000
$500 Million Senior Notes Due 2026 | Level 1        
Debt        
Long-term Debt, Gross     500,000,000 500,000,000
Senior Notes | Level 1        
Debt        
Long-term Debt, Gross     1,000,000,000 1,000,000,000
Senior Notes        
Debt        
Long-term Debt, Gross     990,489,000 989,307,000
The Revolver | Line of Credit        
Debt        
Unsecured Debt     $ 0 0
Interest Rate     0.00%  
Line of Credit Facility, Maximum Borrowing Capacity     $ 600,000,000  
Remaining borrowing capacity     $ 600,000,000  
The Revolver | Line of Credit | Extension Option 1        
Debt        
Additional maturity term 1 year   1 year  
The Revolver | Line of Credit | Extension Option 2        
Debt        
Additional maturity term 6 months   6 months  
Number of extension options | option 2   2  
The Revolver | Unsecured Debt | SOFR        
Debt        
Basis spread on variable rate (percent) 0.10%      
The Revolver | Unsecured Debt | SOFR | Minimum        
Debt        
Basis spread on variable rate (percent) 1.40%      
The Revolver | Unsecured Debt | SOFR | Maximum        
Debt        
Basis spread on variable rate (percent) 1.95%      
The Revolver | Unsecured Debt | Base Rate | Minimum        
Debt        
Basis spread on variable rate (percent) 0.40%      
The Revolver | Unsecured Debt | Base Rate | Maximum        
Debt        
Basis spread on variable rate (percent) 0.95%      
Conventional Mortgage Loan        
Debt        
Unsecured Debt     $ 820,563,000 820,536,000
$500 Million Senior Notes Due 2029 | Unsecured Debt        
Debt        
Debt Instrument, Interest Rate, Stated Percentage     4.00%  
$500 Million Senior Notes Due 2026 | Unsecured Debt        
Debt        
Debt Instrument, Interest Rate, Stated Percentage     3.75%  
$400 Million Term Loan Maturing 2025 | Unsecured Debt        
Debt        
Unsecured Debt     $ 400,000,000 400,000,000
Interest Rate     3.43%  
Line of Credit Facility, Maximum Borrowing Capacity $ 400,000,000   $ 400,000,000  
$200 Million Term Loan Maturing 2026        
Debt        
Additional maturity term     1 year  
$200 Million Term Loan Maturing 2026 | Unsecured Debt        
Debt        
Unsecured Debt     $ 200,000,000 105,000,000
Interest Rate     3.50%  
Line of Credit Facility, Maximum Borrowing Capacity     $ 200,000,000  
Additional maturity term     1 year  
Number of extension options | option     2  
Proceeds from long-term lines of credit     $ 95,000,000  
$225 Million Term Loan Maturing 2026 | Unsecured Debt        
Debt        
Unsecured Debt     $ 225,000,000 0
Interest Rate     3.02%  
Line of Credit Facility, Maximum Borrowing Capacity $ 225,000,000   $ 225,000,000  
Additional maturity term 1 year   1 year  
Number of extension options | option 2   2  
$225 Million Term Loan Maturing 2026 | Unsecured Debt | SOFR | Minimum        
Debt        
Basis spread on variable rate (percent) 1.45%      
$225 Million Term Loan Maturing 2026 | Unsecured Debt | SOFR | Maximum        
Debt        
Basis spread on variable rate (percent) 2.20%      
$225 Million Term Loan Maturing 2026 | Unsecured Debt | Base Rate | Minimum        
Debt        
Basis spread on variable rate (percent) 0.45%      
$225 Million Term Loan Maturing 2026 | Unsecured Debt | Base Rate | Maximum        
Debt        
Basis spread on variable rate (percent) 1.20%      
$400 Million Term Loan Maturing 2024 | Unsecured Debt        
Debt        
Unsecured Debt     $ 0 151,683,000
Interest Rate     0.00%  
Line of Credit Facility, Maximum Borrowing Capacity $ 400,000,000   $ 400,000,000  
Repayments of Debt 151,700,000      
$225 Million Term Loan Maturing 2023 | Unsecured Debt        
Debt        
Unsecured Debt     $ 0 41,745,000
Interest Rate     0.00%  
Line of Credit Facility, Maximum Borrowing Capacity   $ 225,000,000 $ 225,000,000  
Proceeds from long-term lines of credit     95,000,000  
Repayments of Debt   41,700,000    
$400 Million Term Loan Maturing 2023 | Unsecured Debt        
Debt        
Unsecured Debt     $ 0 52,261,000
Interest Rate     0.00%  
Line of Credit Facility, Maximum Borrowing Capacity   400,000,000 $ 400,000,000  
Repayments of Debt   $ 52,300,000    
$225 Million Term Loan Maturing 2024 | Unsecured Debt        
Debt        
Unsecured Debt     $ 0 $ 72,973,000
Interest Rate     0.00%  
Line of Credit Facility, Maximum Borrowing Capacity 225,000,000   $ 225,000,000  
Repayments of Debt $ 73,000,000