XML 65 R50.htm IDEA: XBRL DOCUMENT v3.24.0.1
Debt - Credit Facilities (Details)
1 Months Ended 12 Months Ended
May 31, 2023
USD ($)
option
Jan. 31, 2023
USD ($)
Dec. 31, 2023
USD ($)
option
Dec. 31, 2022
USD ($)
Debt Instrument [Line Items]        
Debt, net     $ 2,220,778,000 $ 2,217,555,000
Unsecured Debt, Gross     825,000,000 823,662,000
Unamortized debt issuance costs on term loans     (3,557,000) (3,126,000)
Line of credit, future borrowing capacity     750,000,000 750,000,000
Prepaid Expenses and Other Current Assets        
Debt Instrument [Line Items]        
Debt Issuance Costs, Net     $ (5,600,000) (1,700,000)
Revolver and Term Loans, net        
Debt Instrument [Line Items]        
Debt Covenant, Maximum Leverage Ratio     725.00%  
Debt Covenant, Fixed Charge Coverage Ratio     1.50  
Debt Covenant, Secured Indebtedness Ratio     0.450  
Debt covenant, unencumbered indebtedness ratio     60.00%  
Debt Covenant, Debt Service Coverage Ratio     200.00%  
Revolver and Term Loans, net | Secured Overnight Financing Rate (SOFR) | Minimum        
Debt Instrument [Line Items]        
Debt Instrument, Basis Spread on Variable Rate     1.35%  
Revolver and Term Loans, net | Secured Overnight Financing Rate (SOFR) | Maximum        
Debt Instrument [Line Items]        
Debt Instrument, Basis Spread on Variable Rate     2.20%  
Mortgage loans, net        
Debt Instrument [Line Items]        
Debt, net     $ 407,663,000 407,712,000
Revolver and Term Loans, net        
Debt Instrument [Line Items]        
Debt Instrument, Covenant, Maximum, Leverage Ratio 7.25      
Debt Instrument, Interest Rate, Floor 0.00%      
Debt Instrument, Fee Amount $ 7,500,000      
Revolver and Term Loans, net | Revolver and Term Loans, net | Secured Overnight Financing Rate (SOFR)        
Debt Instrument [Line Items]        
Debt Instrument, Basis Spread on Variable Rate 0.10%      
Revolver and Term Loans, net | Revolver and Term Loans, net | Base Rate | Minimum        
Debt Instrument [Line Items]        
Debt Instrument, Basis Spread on Variable Rate 0.35%      
Revolver and Term Loans, net | Revolver and Term Loans, net | Base Rate | Maximum        
Debt Instrument [Line Items]        
Debt Instrument, Basis Spread on Variable Rate 1.20%      
Revolver and Term Loans, net        
Debt Instrument [Line Items]        
Unsecured Debt     821,443,000 820,536,000
Senior Notes, net        
Debt Instrument [Line Items]        
Long-term Debt, Gross     1,000,000,000 1,000,000,000
Unamortized debt issuance costs on bonds     (8,328,000) (10,693,000)
Senior Notes, net        
Debt Instrument [Line Items]        
Long-term Debt, Gross     991,672,000 989,307,000
Senior Notes, net | Senior Notes, net        
Debt Instrument [Line Items]        
Debt, net     991,672,000 989,307,000
The Revolver | The Revolver        
Debt Instrument [Line Items]        
Unsecured Debt     0 0
Maximum borrowing capacity     600,000,000  
Line of Credit Facility, Remaining Borrowing Capacity     $ 600,000,000  
The Revolver | The Revolver | Minimum        
Debt Instrument [Line Items]        
Unused facility fee percentage     0.20%  
The Revolver | The Revolver | Maximum        
Debt Instrument [Line Items]        
Unused facility fee percentage     0.25%  
The Revolver | The Revolver | Extension Option 1        
Debt Instrument [Line Items]        
Debt Instrument, Additional Maturity Term     1 year  
The Revolver | The Revolver | Extension Option 2        
Debt Instrument [Line Items]        
Debt Instrument, Additional Maturity Term     6 months  
Debt Instrument, Number of Extension Options | option     2  
The Revolver | Revolver and Term Loans, net        
Debt Instrument [Line Items]        
Interest Rate     0.00%  
The Revolver | Revolver and Term Loans, net | Secured Overnight Financing Rate (SOFR) | Minimum        
Debt Instrument [Line Items]        
Debt Instrument, Basis Spread on Variable Rate 1.40%      
The Revolver | Revolver and Term Loans, net | Secured Overnight Financing Rate (SOFR) | Maximum        
Debt Instrument [Line Items]        
Debt Instrument, Basis Spread on Variable Rate 1.95%      
The Revolver | Revolver and Term Loans, net | Base Rate | Minimum        
Debt Instrument [Line Items]        
Debt Instrument, Basis Spread on Variable Rate 0.40%      
The Revolver | Revolver and Term Loans, net | Base Rate | Maximum        
Debt Instrument [Line Items]        
Debt Instrument, Basis Spread on Variable Rate 0.95%      
Term Loans, net | The Revolver        
Debt Instrument [Line Items]        
Unsecured Debt     $ 821,443,000 820,536,000
$500 Million Term Loan Maturing 2029 | Senior Notes, net        
Debt Instrument [Line Items]        
Long-term Debt, Gross     $ 500,000,000 500,000,000
Debt Instrument, Interest Rate, Stated Percentage     4.00%  
$500 Million Term Loan Maturing 2029 | Senior Notes, net | Debt Instrument, Redemption, Period One        
Debt Instrument [Line Items]        
Debt Instrument, Redemption Price, Percentage     100.00%  
$500 Million Term Loan Maturing 2029 | Senior Notes, net | Debt Instrument, Redemption, Period Two        
Debt Instrument [Line Items]        
Debt Instrument, Redemption Price, Percentage     102.00%  
$500 Million Term Loan Maturing 2029 | Senior Notes, net | Debt Instrument, Redemption, Period Three        
Debt Instrument [Line Items]        
Debt Instrument, Redemption Price, Percentage     101.00%  
$500 Million Term Loan Maturing 2029 | Senior Notes, net | Debt Instrument, Redemption, Period Four        
Debt Instrument [Line Items]        
Debt Instrument, Redemption Price, Percentage     100.00%  
$500 Million Term Loan Maturing 2029 | Senior Notes, net | Debt Instrument, Redemption, Period Five        
Debt Instrument [Line Items]        
Debt Instrument, Redemption Price, Percentage     104.00%  
$500 Million Senior Notes Due 2026 | Senior Notes, net        
Debt Instrument [Line Items]        
Long-term Debt, Gross     $ 500,000,000 500,000,000
Debt Instrument, Interest Rate, Stated Percentage     3.75%  
$500 Million Senior Notes Due 2026 | Senior Notes, net | Debt Instrument, Redemption, Period Two        
Debt Instrument [Line Items]        
Debt Instrument, Redemption Price, Percentage     101.875%  
$500 Million Senior Notes Due 2026 | Senior Notes, net | Debt Instrument, Redemption, Period Three        
Debt Instrument [Line Items]        
Debt Instrument, Redemption Price, Percentage     100.938%  
$500 Million Senior Notes Due 2026 | Senior Notes, net | Debt Instrument, Redemption, Period Four        
Debt Instrument [Line Items]        
Debt Instrument, Redemption Price, Percentage     100.00%  
$500 Million Term Loan Maturing 2026 | Senior Notes, net        
Debt Instrument [Line Items]        
Debt Instrument, Covenant, Minimum, Unencumbered Asset To Unencumbered Debt Ratio     150.00%  
Debt Instrument, Covenant, Maximum, Consolidated Indebtedness Ratio     0.65  
Debt Instrument, Covenant, Maximum, Secured Indebtedness Ratio     45.00%  
Debt Instrument, Covenant, Minimum, Unsecured Interest Coverage Ratio     1.5  
$400 Million Term Loan Maturing 2025 | Revolver and Term Loans, net        
Debt Instrument [Line Items]        
Unsecured Debt     $ 400,000,000 400,000,000
Maximum borrowing capacity $ 400,000,000   $ 400,000,000  
Interest Rate     3.44%  
$200 Million Term Loan Maturing 2026        
Debt Instrument [Line Items]        
Debt Instrument, Number of Extension Options | option     2  
$200 Million Term Loan Maturing 2026 | Revolver and Term Loans, net        
Debt Instrument [Line Items]        
Unsecured Debt     $ 200,000,000 105,000,000
Maximum borrowing capacity     $ 200,000,000  
Debt Instrument, Additional Maturity Term     1 year  
Debt Instrument, Number of Extension Options | option     2  
Interest Rate     4.88%  
Proceeds from line of credit   $ 95,000,000 $ 95,000,000  
$225 Million Term Loan Maturing 2026 | Revolver and Term Loans, net        
Debt Instrument [Line Items]        
Unsecured Debt     225,000,000 0
Maximum borrowing capacity $ 225,000,000   $ 225,000,000  
Debt Instrument, Additional Maturity Term 1 year   1 year  
Debt Instrument, Number of Extension Options | option 2   2  
Interest Rate     3.03%  
$225 Million Term Loan Maturing 2026 | Revolver and Term Loans, net | Secured Overnight Financing Rate (SOFR) | Minimum        
Debt Instrument [Line Items]        
Debt Instrument, Basis Spread on Variable Rate 1.45%      
$225 Million Term Loan Maturing 2026 | Revolver and Term Loans, net | Secured Overnight Financing Rate (SOFR) | Maximum        
Debt Instrument [Line Items]        
Debt Instrument, Basis Spread on Variable Rate 2.20%      
$225 Million Term Loan Maturing 2026 | Revolver and Term Loans, net | Base Rate | Minimum        
Debt Instrument [Line Items]        
Debt Instrument, Basis Spread on Variable Rate 0.45%      
$225 Million Term Loan Maturing 2026 | Revolver and Term Loans, net | Base Rate | Maximum        
Debt Instrument [Line Items]        
Debt Instrument, Basis Spread on Variable Rate 1.20%      
$400 Million Term Loan Maturing 2024 | Revolver and Term Loans, net        
Debt Instrument [Line Items]        
Unsecured Debt     $ 0 151,683,000
Maximum borrowing capacity $ 400,000,000   $ 400,000,000  
Repayments of Debt 151,700,000      
Interest Rate     0.00%  
$225 Million Term Loan Maturing 2024 | Revolver and Term Loans, net        
Debt Instrument [Line Items]        
Unsecured Debt     $ 0 72,973,000
Maximum borrowing capacity 225,000,000   $ 225,000,000  
Repayments of Debt $ 73,000,000      
Interest Rate     0.00%  
$400 Million Term Loan Maturing 2023 | Revolver and Term Loans, net        
Debt Instrument [Line Items]        
Unsecured Debt     $ 0 52,261,000
Maximum borrowing capacity     $ 400,000,000  
Interest Rate     0.00%  
$225 Million Term Loan Maturing 2023 | Revolver and Term Loans, net        
Debt Instrument [Line Items]        
Unsecured Debt     $ 0 $ 41,745,000
Maximum borrowing capacity     $ 225,000,000  
Interest Rate     0.00%