XML 40 R29.htm IDEA: XBRL DOCUMENT
v3.24.3

Debt (Tables) | 9 Months Ended
--- | ---
Sep. 30, 2024
Debt Disclosure [Abstract] |
Schedule of Debt | The Company's debt consisted of the following (in thousands):
| September 30, 2024 |  | December 31, 2023
Senior Notes, net | $ | 993,445 |  |  | $ | 991,672 |
Revolver Outstanding | 100,000 |  |  | — |
Term Loans, net | 918,006 |  |  | 821,443 |
Mortgage loans, net | 207,375 |  |  | 407,663 |
Debt, net | $ | 2,218,826 |  |  | $ | 2,220,778 |
Schedule of Senior Notes | The Company's senior notes (collectively, the "Senior Notes") consisted of the following (dollars in thousands):
|  |  |  |  |  | Carrying Value at
|  | Interest Rate |  | Maturity Date |  | September 30, 2024 |  | December 31, 2023
2029 Senior Notes (1) |  | 4.00% |  | September 2029 |  | $ | 500,000 |  |  | $ | 500,000 |
2026 Senior Notes (1) |  | 3.75% |  | July 2026 |  | 500,000 |  |  | 500,000 |
|  |  |  |  |  | 1,000,000 |  |  | 1,000,000 |
Deferred financing costs, net |  |  |  |  |  | (6,555) |  |  | (8,328) |
Total senior notes, net |  |  |  |  |  | $ | 993,445 |  |  | $ | 991,672 |
(1)Requires payment of interest only through maturity.
Schedule Of Debt Instrument Covenants | A summary of the various restrictive covenants for the Senior Notes are as follows:
|  | Covenant |  | Compliance
Maintenance Covenant |  |  |  |
Unencumbered Asset to Unencumbered Debt Ratio |  | > 150.0% |  | Yes
Incurrence Covenants |  |  |  |
Consolidated Indebtedness less than Adjusted Total Assets |  | < .65x |  | Yes
Consolidated Secured Indebtedness less than Adjusted Total Assets |  | < .45x |  | Yes
Interest Coverage Ratio |  | > 1.5x |  | Yes
The Revolver and Term Loans are subject to various financial covenants. A summary of the most restrictive covenants is as follows:
|  | Covenant |  |  |  | Compliance
Leverage ratio (1) |  | <= 7.25x |  |  |  | Yes
Fixed charge coverage ratio (2) |  | >= 1.50x |  |  |  | Yes
Secured indebtedness ratio |  | <= 45.0% |  |  |  | Yes
Unencumbered indebtedness ratio |  | <= 60.0% |  |  |  | Yes
Unencumbered debt service coverage ratio |  | >= 2.00x |  |  |  | Yes
(1)Leverage ratio is net indebtedness, as defined in the Revolver and Term Loan agreements, to corporate earnings before interest, taxes, depreciation, and amortization ("EBITDA"), as defined in the Revolver and Term Loan agreements. (2)Fixed charge coverage ratio is Adjusted EBITDA, generally defined in the Revolver and Term Loan agreements as EBITDA less furniture, fixtures and equipment ("FF&E") reserves, to fixed charges, which is generally defined in the Revolver and Term Loan agreements as interest expense, all regularly scheduled principal payments, preferred dividends paid, and cash taxes paid.
Schedule of Revolver and Term Loans | The Company's unsecured credit agreements consisted of the following (dollars in thousands):
|  |  |  |  |  | Carrying Value at
|  | Interest Rate at September 30, 2024 (1) |  | Maturity Date |  | September 30, 2024 |  | December 31, 2023
Revolver (2) |  | 6.59% |  | May 2027 |  | $ | 100,000 |  |  | $ | — |
$500 Million Term Loan Maturing 2027 |  | 4.82% |  | September 2027 (4) |  | 500,000 |  |  | — |
$400 Million Term Loan Maturing 2025 (3) |  | N/A |  | N/A |  | — |  |  | 400,000 |
$200 Million Term Loan Maturing 2026 |  | 6.55% |  | January 2026 (4) |  | 200,000 |  |  | 200,000 |
$225 Million Term Loan Maturing 2026 |  | 3.91% |  | May 2026 (4) |  | 225,000 |  |  | 225,000 |
|  |  |  |  |  | 1,025,000 |  |  | 825,000 |
Deferred financing costs, net (5) |  |  |  |  |  | (6,994) |  |  | (3,557) |
Total Revolver and Term Loans, net |  |  |  |  |  | $ | 1,018,006 |  |  | $ | 821,443 |
(1)Interest rate at September 30, 2024 gives effect to interest rate hedges. (2)At September 30, 2024 and December 31, 2023, there was $500.0 million and $600.0 million, respectively, of borrowing capacity on the Revolver. The Company has the ability to extend the maturity date for an additional one-year period or up to two six-month periods ending May 2028 if certain conditions are satisfied. In April 2024, the Company borrowed $200.0 million under the Revolver and utilized the proceeds to repay a $200.0 million maturing mortgage loan. In September 2024, the Company utilized part of the $500 Million Term Loan Maturing 2027 proceeds to repay $100.0 million of outstanding borrowings under the Revolver. (3)In September 2024, the Company utilized part of the $500 Million Term Loan Maturing 2027 proceeds to pay off this term loan. (4)This Term Loan includes two one-year extension options at the Company's discretion, subject to certain conditions. (5)Excludes $4.3 million and $5.6 million as of September 30, 2024 and December 31, 2023, respectively, related to deferred financing costs on the Revolver, which are included in prepaid expense and other assets in the accompanying consolidated balance sheets.
Schedule of mortgage loans | The Company's mortgage loans consisted of the following (dollars in thousands):
|  |  |  |  |  |  |  | Carrying Value at
|  | Number of Assets Encumbered |  | Interest Rate at September 30, 2024 |  | Maturity Date |  | September 30, 2024 |  | December 31, 2023
Mortgage loan (1) |  | N/A |  | N/A |  | N/A |  | $ | — |  |  | $ | 200,000 |
Mortgage loan (2) |  | 3 |  | 4.78% | (4) | April 2025 | (5) | 96,000 |  |  | 96,000 |
Mortgage loan (2) |  | 4 |  | 5.29% | (4) | April 2025 | (5) | 85,000 |  |  | 85,000 |
Mortgage loan (3) |  | 1 |  | 5.06% |  | January 2029 |  | 26,562 |  |  | 26,833 |
|  | 8 |  |  |  |  |  | 207,562 |  |  | 407,833 |
Deferred financing costs, net |  |  |  |  |  |  |  | (187) |  |  | (170) |
Total mortgage loans, net |  |  |  |  |  |  |  | $ | 207,375 |  |  | $ | 407,663 |
(1)In April 2024, the Company repaid this mortgage loan using a $200.0 million draw under its Revolver. (2)The hotels encumbered by the mortgage loan are cross-collateralized. Requires payments of interest only through maturity. (3)Includes $1.6 million and $1.8 million at September 30, 2024 and December 31, 2023, respectively, related to a fair value adjustment on this mortgage loan from purchase price allocation at hotel property acquisition. This mortgage loan requires payments of interest only through maturity. (4)Interest rate at September 30, 2024 gives effect to interest rate hedges. (5)This mortgage loan provides for a one-year extension option to April 2026, subject to certain conditions.
Schedule of Interest Expense Components | The components of the Company's interest expense consisted of the following (in thousands):
| For the three months ended September 30, |  | For the nine months ended September 30,
| 2024 |  | 2023 |  | 2024 |  | 2023
Senior Notes | $ | 9,695 |  |  | $ | 9,695 |  |  | $ | 29,070 |  |  | $ | 29,070 |
Revolver and Term Loans | 14,228 |  |  | 7,365 |  |  | 37,075 |  |  | 23,176 |
Mortgage loans | 2,671 |  |  | 5,727 |  |  | 10,939 |  |  | 15,286 |
Amortization of deferred financing costs | 1,663 |  |  | 1,564 |  |  | 4,779 |  |  | 4,528 |
Non-cash interest expense related to interest rate hedges | 386 |  |  | 482 |  |  | 1,287 |  |  | 1,446 |
Total interest expense | $ | 28,643 |  |  | $ | 24,833 |  |  | $ | 83,150 |  |  | $ | 73,506 |

X
- Definition Schedule Of Debt Instrument Covenants [Table Text Block] + References No definition available. + Details
Name: | rlj_ScheduleOfDebtInstrumentCovenantsTableTextBlock
Namespace Prefix: | rlj_
Data Type: | dtr-types1:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of mortgage loans. + References No definition available. + Details
Name: | rlj_ScheduleOfMortgageLoansTableTextBlock
Namespace Prefix: | rlj_
Data Type: | dtr-types1:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition [Table Text Block] for Schedule of Senior Notes [Table] + References No definition available. + Details
Name: | rlj_ScheduleofSeniorNotesTableTextBlock
Namespace Prefix: | rlj_
Data Type: | dtr-types1:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_DebtDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of interest income and expense, including, but not limited to, interest income and expense from investments, loans, and securities. + References No definition available. + Details
Name: | us-gaap_InterestIncomeAndInterestExpenseDisclosureTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of long-debt instruments or arrangements, including identification, terms, features, collateral requirements and other information necessary to a fair presentation. These are debt arrangements that originally required repayment more than twelve months after issuance or greater than the normal operating cycle of the entity, if longer. + References Reference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 69B -Publisher FASB -URI https://asc.fasb.org//1943274/2147481568/470-20-55-69B Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 69E -Publisher FASB -URI https://asc.fasb.org//1943274/2147481568/470-20-55-69E Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04(a)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-3 Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482925/835-30-45-2 Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 45 -Paragraph 1A -Publisher FASB -URI https://asc.fasb.org//1943274/2147482925/835-30-45-1A Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-3 Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.22) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1 Reference 8: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 55 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482949/835-30-55-8 Reference 9: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 942 -SubTopic 470 -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480848/942-470-50-3 Reference 10: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-8 Reference 11: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-6 Reference 12: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-7 + Details
Name: | us-gaap_ScheduleOfDebtInstrumentsTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of information pertaining to short-term and long-debt instruments or arrangements, including but not limited to identification of terms, features, collateral requirements and other information necessary to a fair presentation. + References No definition available. + Details
Name: | us-gaap_ScheduleOfDebtTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration