XML 52 R41.htm IDEA: XBRL DOCUMENT v3.24.3
Debt (Senior Notes, Term Loans, and Revolver) (Details)
 9 Months Ended
Apr. 09, 2024
USD ($)
Apr. 05, 2024
USD ($)
Sep. 30, 2024
USD ($)
option
Sep. 30, 2023
USD ($)
Sep. 24, 2024
USD ($)
Dec. 31, 2023
USD ($)
Debt            
Unsecured Debt, Gross     $ 1,025,000,000     $ 825,000,000
Unamortized debt issuance costs on term loans     (6,994,000)     (3,557,000)
Debt, net     2,218,826,000     2,220,778,000
Deferred financing costs, net     $ (6,555,000)     (8,328,000)
Additional maturity term     1 year      
Number of extension options | option     2      
Borrowings under Revolver   $ 200,000,000 $ 200,000,000 $ 0    
Repayments of Secured Debt $ (200,000,000)          
Repayment of Revolver     100,000,000 0    
Repayments of Term Loans     400,000,000 318,662,000    
Borrowings on Term Loans     500,000,000 $ 320,000,000    
Prepaid expenses and other assets            
Debt            
Debt Issuance Costs, Net     (4,300,000)     (5,600,000)
Secured Debt | Fair Value, Inputs, Level 3            
Debt            
Secured Debt     207,375,000     407,663,000
Unsecured Debt            
Debt            
Unsecured Debt     918,006,000     821,443,000
Unsecured Debt | Fair Value, Inputs, Level 3            
Debt            
Unsecured Debt     1,018,006,000     821,443,000
$500 Million Senior Notes Due 2029 | Level 1            
Debt            
Long-term Debt, Gross     500,000,000     500,000,000
$500 Million Senior Notes Due 2026 | Level 1            
Debt            
Long-term Debt, Gross     500,000,000     500,000,000
Senior Notes | Level 1            
Debt            
Long-term Debt, Gross     1,000,000,000     1,000,000,000
Senior Notes            
Debt            
Long-term Debt, Gross     993,445,000     991,672,000
The Revolver | Line of Credit            
Debt            
Unsecured Debt     $ 100,000,000     0
Interest Rate     6.59%      
Line of Credit Facility, Maximum Borrowing Capacity     $ 600,000,000.0      
Remaining borrowing capacity     $ 500,000,000     600,000,000
The Revolver | Line of Credit | Extension Option 1            
Debt            
Additional maturity term     1 year      
The Revolver | Line of Credit | Extension Option 2            
Debt            
Additional maturity term     6 months      
Number of extension options | option     2      
$500 Million Senior Notes Due 2029 | Unsecured Debt            
Debt            
Debt Instrument, Interest Rate, Stated Percentage     4.00%      
$500 Million Senior Notes Due 2026 | Unsecured Debt            
Debt            
Debt Instrument, Interest Rate, Stated Percentage     3.75%      
$400 Million Term Loan Maturing 2025 | Unsecured Debt            
Debt            
Unsecured Debt     $ 0     400,000,000
Line of Credit Facility, Maximum Borrowing Capacity     400,000,000      
Repayments of Term Loans     400,000,000      
$200 Million Term Loan Maturing 2026 | Unsecured Debt            
Debt            
Unsecured Debt     $ 200,000,000     200,000,000
Interest Rate     6.55%      
Line of Credit Facility, Maximum Borrowing Capacity     $ 200,000,000      
Additional maturity term     1 year      
Number of extension options | option     2      
$225 Million Term Loan Maturing 2026 | Unsecured Debt            
Debt            
Unsecured Debt     $ 225,000,000     225,000,000
Interest Rate     3.91%      
Line of Credit Facility, Maximum Borrowing Capacity     $ 225,000,000      
Additional maturity term     1 year      
Number of extension options | option     2      
$500 Million Term Loan Maturing 2027 | Unsecured Debt            
Debt            
Unsecured Debt     $ 500,000,000     $ 0
Interest Rate     4.82%      
Line of Credit Facility, Maximum Borrowing Capacity     $ 500,000,000.0      
Additional maturity term     1 year      
Number of extension options | option     2      
Borrowings on Term Loans     $ 500,000,000      
Debt Instrument, Fee Amount         $ 5,100,000