XML 55 R41.htm IDEA: XBRL DOCUMENT v3.25.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2024
Income Tax Disclosure [Abstract]  
Schedule of Components of Distributions for Income Tax Purposes
For federal income tax purposes, the cash distributions to shareholders are characterized as follows:

For the Years Ended December 31,
202420232022
Common distributions:
Ordinary income96.2 %90.0 %72.0 %
Return of capital— — 28.0 %
Capital gains3.8 %— — 
Qualified dividend— 10.0 %— 
100.0 %100.0 %100.0 %
Preferred distributions:
Ordinary income96.2 %90.0 %100.0 %
Return of capital— — — 
Capital gains3.8 %— — 
Qualified dividend— 10.0 %— 
100.0 %100.0 %100.0 %
Schedule of components of the income tax provision from continuing operations
The components of the income tax provision are as follows (in thousands):
For the Years Ended December 31,
202420232022
Current:
Federal$(181)$(200)$(162)
State(1,408)(1,061)(1,374)
Deferred:
Federal(8)15 
State(2)
Income tax expense $(1,599)$(1,256)$(1,518)
Schedule of Effective Income Tax Rate Reconciliation
The provision for income taxes is different from the amount of income tax expense that is determined by applying the applicable U.S. statutory federal income tax rate to pretax income as a result of the following differences (in thousands):
For the Years Ended December 31,
202420232022
Expected U.S. federal tax expense at statutory rate$(14,656)$(16,353)$(9,184)
Tax impact of REIT election19,295 15,443 (1,659)
Expected tax benefit (expense) at TRS4,639 (910)(10,843)
Change in valuation allowance(6,522)(120)11,945 
State income tax expense, net of federal benefit(83)(1,006)(2,861)
Other items367 780 241 
Income tax expense$(1,599)$(1,256)$(1,518)
Schedule of deferred tax assets (liabilities)
Deferred income taxes represent the tax effect from continuing operations of the differences between the book and tax basis of the assets and liabilities. The deferred tax assets (liabilities) include the following (in thousands):
December 31, 2024December 31, 2023
Deferred tax liabilities:
Partnership basis$(2,569)$(2,315)
Prepaid expenses(1,376)(813)
Deferred tax liabilities$(3,945)$(3,128)
Deferred tax assets:
Property and equipment$6,872 $6,940 
Incentive and vacation accrual2,964 3,719 
Deferred revenue - key money3,285 1,767 
Allowance for doubtful accounts45 70 
Other971 892 
Net operating loss carryforwards70,855 64,275 
Federal historic tax credit824 824 
Valuation allowance(81,858)(75,336)
Deferred tax assets$3,958 $3,151