XML 66 R52.htm IDEA: XBRL DOCUMENT v3.25.0.1
Debt - Credit Facilities (Details)
12 Months Ended
Apr. 09, 2024
USD ($)
Apr. 05, 2024
USD ($)
Dec. 31, 2024
USD ($)
option
Dec. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Sep. 24, 2024
USD ($)
Debt Instrument [Line Items]            
Debt, net     $ 2,220,081,000 $ 2,220,778,000    
Unsecured Debt, Gross     1,025,000,000 825,000,000    
Unamortized debt issuance costs on term loans     (6,293,000) (3,557,000)    
Line of credit, future borrowing capacity     750,000,000.0 750,000,000.0    
Borrowings on Term Loans     500,000,000 320,000,000 $ 5,000,000  
Repayments of Unsecured Debt     400,000,000 318,662,000 0  
Repayments of Lines of Credit     100,000,000 0 200,000,000  
Borrowings under Revolver   $ 200,000,000 200,000,000 0 0  
Repayments of Secured Debt $ 200,000,000   200,000,000 0 $ 0  
Prepaid Expenses and Other Current Assets            
Debt Instrument [Line Items]            
Debt Issuance Costs, Net     $ (3,900,000) (5,600,000)    
Revolver and Term Loans, net            
Debt Instrument [Line Items]            
Debt Covenant, Maximum Leverage Ratio     725.00%      
Debt Covenant, Fixed Charge Coverage Ratio     1.50      
Debt Covenant, Secured Indebtedness Ratio     0.450      
Debt covenant, unencumbered indebtedness ratio     60.00%      
Debt Covenant, Debt Service Coverage Ratio     200.00%      
Revolver and Term Loans, net | Secured Overnight Financing Rate (SOFR) | Minimum            
Debt Instrument [Line Items]            
Debt Instrument, Basis Spread on Variable Rate     1.35%      
Revolver and Term Loans, net | Secured Overnight Financing Rate (SOFR) | Maximum            
Debt Instrument [Line Items]            
Debt Instrument, Basis Spread on Variable Rate     2.20%      
The Revolver            
Debt Instrument [Line Items]            
Unsecured Debt     $ 918,707,000 821,443,000    
Mortgage loans, net            
Debt Instrument [Line Items]            
Debt, net     $ 207,337,000 407,663,000    
Revolver and Term Loans, net | Revolver and Term Loans, net | Secured Overnight Financing Rate (SOFR)            
Debt Instrument [Line Items]            
Debt Instrument, Basis Spread on Variable Rate     0.10%      
Revolver and Term Loans, net | Revolver and Term Loans, net | Base Rate | Minimum            
Debt Instrument [Line Items]            
Debt Instrument, Basis Spread on Variable Rate     0.35%      
Revolver and Term Loans, net | Revolver and Term Loans, net | Base Rate | Maximum            
Debt Instrument [Line Items]            
Debt Instrument, Basis Spread on Variable Rate     1.20%      
Revolver and Term Loans, net            
Debt Instrument [Line Items]            
Unsecured Debt     $ 1,018,707,000 821,443,000    
Senior Notes, net            
Debt Instrument [Line Items]            
Long-term Debt, Gross     1,000,000,000 1,000,000,000    
Unamortized debt issuance costs on bonds     (5,963,000) (8,328,000)    
Senior Notes, net | Senior Notes, net            
Debt Instrument [Line Items]            
Debt, net     994,037,000 991,672,000    
The Revolver | The Revolver            
Debt Instrument [Line Items]            
Unsecured Debt     100,000,000 0    
Maximum borrowing capacity     600,000,000.0      
Line of Credit Facility, Remaining Borrowing Capacity     $ 500,000,000 600,000,000    
The Revolver | The Revolver | Minimum            
Debt Instrument [Line Items]            
Unused facility fee percentage     0.20%      
The Revolver | The Revolver | Maximum            
Debt Instrument [Line Items]            
Unused facility fee percentage     0.25%      
The Revolver | The Revolver | Extension Option 1            
Debt Instrument [Line Items]            
Debt Instrument, Additional Maturity Term     1 year      
The Revolver | The Revolver | Extension Option 2            
Debt Instrument [Line Items]            
Debt Instrument, Additional Maturity Term     6 months      
Debt Instrument, Number of Extension Options | option     2      
The Revolver | Revolver and Term Loans, net            
Debt Instrument [Line Items]            
Interest Rate     6.08%      
$500 Million Senior Notes Maturing 2029 | Senior Notes, net            
Debt Instrument [Line Items]            
Long-term Debt, Gross     $ 500,000,000 500,000,000    
Debt Instrument, Interest Rate, Stated Percentage     4.00%      
$500 Million Senior Notes Maturing 2029 | Senior Notes, net | Debt Instrument, Redemption, Period Two            
Debt Instrument [Line Items]            
Debt Instrument, Redemption Price, Percentage     102.00%      
$500 Million Senior Notes Maturing 2029 | Senior Notes, net | Debt Instrument, Redemption, Period Three            
Debt Instrument [Line Items]            
Debt Instrument, Redemption Price, Percentage     101.00%      
$500 Million Senior Notes Maturing 2029 | Senior Notes, net | Debt Instrument, Redemption, Period Four            
Debt Instrument [Line Items]            
Debt Instrument, Redemption Price, Percentage     100.00%      
$500 Million Senior Notes Due 2026 | Senior Notes, net            
Debt Instrument [Line Items]            
Long-term Debt, Gross     $ 500,000,000 500,000,000    
Debt Instrument, Interest Rate, Stated Percentage     3.75%      
$500 Million Senior Notes Due 2026 | Senior Notes, net | Debt Instrument, Redemption, Period Three            
Debt Instrument [Line Items]            
Debt Instrument, Redemption Price, Percentage     100.938%      
$500 Million Senior Notes Due 2026 | Senior Notes, net | Debt Instrument, Redemption, Period Four            
Debt Instrument [Line Items]            
Debt Instrument, Redemption Price, Percentage     100.00%      
$500 Million Term Loan Maturing 2026 | Senior Notes, net            
Debt Instrument [Line Items]            
Debt Instrument, Covenant, Minimum, Unencumbered Asset To Unencumbered Debt Ratio     150.00%      
Debt Instrument, Covenant, Maximum, Consolidated Indebtedness Ratio     0.65      
Debt Instrument, Covenant, Maximum, Secured Indebtedness Ratio     45.00%      
Debt Instrument, Covenant, Minimum, Unsecured Interest Coverage Ratio     1.5      
$400 Million Term Loan Maturing 2025 | Revolver and Term Loans, net            
Debt Instrument [Line Items]            
Unsecured Debt     $ 0 400,000,000    
Maximum borrowing capacity     400,000,000      
Repayments of Unsecured Debt     $ 400,000,000      
$200 Million Term Loan Maturing 2026            
Debt Instrument [Line Items]            
Debt Instrument, Number of Extension Options | option     2      
$200 Million Term Loan Maturing 2026 | Revolver and Term Loans, net            
Debt Instrument [Line Items]            
Unsecured Debt     $ 200,000,000 200,000,000    
Maximum borrowing capacity     $ 200,000,000      
Debt Instrument, Additional Maturity Term     1 year      
Debt Instrument, Number of Extension Options | option     2      
Interest Rate     6.03%      
$225 Million Term Loan Maturing 2026            
Debt Instrument [Line Items]            
Debt Instrument, Number of Extension Options | option     2      
$225 Million Term Loan Maturing 2026 | Revolver and Term Loans, net            
Debt Instrument [Line Items]            
Unsecured Debt     $ 225,000,000 225,000,000    
Maximum borrowing capacity     $ 225,000,000      
Debt Instrument, Additional Maturity Term     1 year      
Debt Instrument, Number of Extension Options | option     2      
Interest Rate     5.33%      
$500 Million Term Loan Maturing 2027            
Debt Instrument [Line Items]            
Debt Instrument, Number of Extension Options | option     2      
$500 Million Term Loan Maturing 2027 | Revolver and Term Loans, net            
Debt Instrument [Line Items]            
Unsecured Debt     $ 500,000,000 $ 0    
Maximum borrowing capacity     $ 500,000,000.0      
Debt Instrument, Additional Maturity Term     1 year      
Debt Instrument, Number of Extension Options | option     2      
Debt Instrument, Fee Amount           $ 5,100,000
Interest Rate     4.69%      
Borrowings on Term Loans     $ 500,000,000