XML 44 R35.htm IDEA: XBRL DOCUMENT
v3.25.2

Segment Information (Tables) | 6 Months Ended
--- | ---
Jun. 30, 2025
Segment Reporting [Abstract] |
Schedule of Segment Reporting Information, by Segment | The following table presents information about profit or loss for the hotel segment:
| For the three months ended June 30, |  | For the six months ended June 30,
| 2025 |  | 2024 |  | 2025 |  | 2024
Revenues |  |  |  |  |  |  |
Room revenue | $ | 296,101 |  |  | $ | 303,652 |  |  | $ | 563,755 |  |  | $ | 570,282 |
Food and beverage revenue | 41,934 |  |  | 40,843 |  |  | 79,447 |  |  | 76,532 |
Other revenue | 25,068 |  |  | 24,802 |  |  | 48,020 |  |  | 46,893 |
Total revenues | 363,103 |  |  | 369,297 |  |  | 691,222 |  |  | 693,707 |
Operating expenses |  |  |  |  |  |  |
Room expense | 74,565 |  |  | 73,941 |  |  | 145,416 |  |  | 143,327 |
Food and beverage expense | 30,375 |  |  | 30,304 |  |  | 59,664 |  |  | 58,931 |
Management and franchise fee expense | 28,393 |  |  | 29,789 |  |  | 53,595 |  |  | 55,444 |
Other operating expenses | 92,787 |  |  | 90,792 |  |  | 184,498 |  |  | 180,601 |
Total operating expenses | 226,120 |  |  | 224,826 |  |  | 443,173 |  |  | 438,303 |
Property tax, insurance and other | 26,490 |  |  | 28,753 |  |  | 53,693 |  |  | 56,587 |
Other, net (1) | (2,895) |  |  | (2,609) |  |  | (4,943) |  |  | (8,441) |
Hotel EBITDA | $ | 113,388 |  |  | $ | 118,327 |  |  | $ | 199,299 |  |  | $ | 207,258 |
(1) Includes miscellaneous hotel segment income, as well as adjustments for corporate-level expenses, certain non-cash items, and certain other items that the Company considers outside the normal course of operations.
Reconciliation of Operating Profit (Loss) from Segments to Consolidated | The following table provides a reconciliation of the hotel segment profit and loss to the Company’s consolidated totals:
| For the three months ended June 30, |  | For the six months ended June 30,
| 2025 |  | 2024 |  | 2025 |  | 2024
Income before income tax expense | $ | 28,970 |  |  | $ | 37,684 |  |  | $ | 32,436 |  |  | $ | 42,739 |
Depreciation and amortization | 46,363 |  |  | 44,474 |  |  | 92,151 |  |  | 89,153 |
Interest expense, net of interest income | 24,515 |  |  | 23,931 |  |  | 48,812 |  |  | 45,602 |
General and administrative | 11,138 |  |  | 13,940 |  |  | 23,784 |  |  | 29,045 |
Loss (gain) on sale of hotel properties, net | 378 |  |  | (3,546) |  |  | (943) |  |  | (3,546) |
Other, net | 2,024 |  |  | 1,844 |  |  | 3,059 |  |  | 4,265 |
Hotel EBITDA | $ | 113,388 |  |  | $ | 118,327 |  |  | $ | 199,299 |  |  | $ | 207,258 |

X
- Definition Tabular disclosure of the reconciliation of profit (loss) from reportable segments to the consolidated income (loss) before income tax expense (benefit) and discontinued operations. Includes, but is not limited to, reconciliation after income tax if income tax is allocated to the reportable segment. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-31 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 30 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-30 + Details
Name: | us-gaap_ReconciliationOfOperatingProfitLossFromSegmentsToConsolidatedTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the profit or loss and total assets for each reportable segment. An entity discloses certain information on each reportable segment if the amounts (a) are included in the measure of segment profit or loss reviewed by the chief operating decision maker or (b) are otherwise regularly provided to the chief operating decision maker, even if not included in that measure of segment profit or loss. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 25 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-25 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 30 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-30 + Details
Name: | us-gaap_ScheduleOfSegmentReportingInformationBySegmentTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_SegmentReportingAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration