XML 44 R35.htm IDEA: XBRL DOCUMENT v3.25.2
Segment Information (Tables)
6 Months Ended
Jun. 30, 2025
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment
The following table presents information about profit or loss for the hotel segment:
For the three months ended June 30,For the six months ended June 30,
2025202420252024
Revenues      
Room revenue$296,101 $303,652 $563,755 $570,282 
Food and beverage revenue41,934 40,843 79,447 76,532 
Other revenue25,068 24,802 48,020 46,893 
Total revenues363,103 369,297 691,222 693,707 
Operating expenses      
Room expense74,565 73,941 145,416 143,327 
Food and beverage expense30,375 30,304 59,664 58,931 
Management and franchise fee expense28,393 29,789 53,595 55,444 
Other operating expenses92,787 90,792 184,498 180,601 
Total operating expenses226,120 224,826 443,173 438,303 
Property tax, insurance and other26,490 28,753 53,693 56,587 
Other, net (1)(2,895)(2,609)(4,943)(8,441)
Hotel EBITDA$113,388 $118,327 $199,299 $207,258 
(1)    Includes miscellaneous hotel segment income, as well as adjustments for corporate-level expenses, certain non-cash items, and certain other items that the Company considers outside the normal course of operations.
Reconciliation of Operating Profit (Loss) from Segments to Consolidated
The following table provides a reconciliation of the hotel segment profit and loss to the Company’s consolidated totals:
For the three months ended June 30,For the six months ended June 30,
2025202420252024
Income before income tax expense$28,970 $37,684 $32,436 $42,739 
Depreciation and amortization46,363 44,474 92,151 89,153 
Interest expense, net of interest income24,515 23,931 48,812 45,602 
General and administrative11,138 13,940 23,784 29,045 
Loss (gain) on sale of hotel properties, net378 (3,546)(943)(3,546)
Other, net2,024 1,844 3,059 4,265 
Hotel EBITDA$113,388 $118,327 $199,299 $207,258