XML 70 R57.htm IDEA: XBRL DOCUMENT v3.22.4
Parent Company Only Condensed Financial Information (Tables)
12 Months Ended
Dec. 31, 2022
Condensed Financial Information Disclosure [Abstract]  
Condensed Balance Sheets
Condensed Balance Sheets
As of December 31,
20222021
Assets
Cash and cash equivalents$17,312 $11,141 
Deferred tax assets13,791 12,813 
Prepaid expenses and other assets12,996 10,621 
Investment in and advances to subsidiaries823,449 571,330 
Total assets$867,548 $605,905 
Liabilities
Convertible notes payable, net$5,355 $19,442 
Subordinated debt, net74,880 50,016 
Accrued expenses and other liabilities12,777 12,409 
Total liabilities93,012 81,867 
Total stockholders’ equity774,536 524,038 
Total liabilities and stockholders’ equity$867,548 $605,905 
Condensed Statements of Income and Comprehensive Income
Condensed Statements of Income and Comprehensive Income
For the years ended December 31,

202220212020
Income:
Dividends received from subsidiaries$8,700 $— $— 
Interest income, $2, $44 and $65 from subsidiaries, respectively
22 56 80 
Total income8,722 56 80 
Expense:
Interest expense5,684 4,609 3,592 
Salary and employee benefits1,143 1,305 1,046 
Occupancy and equipment83 
Merger related expenses1,598 1,663 — 
Other noninterest expenses, net1,380 778 57 
Total expenses9,888 8,357 4,699 
Loss before income taxes and undistributed earnings from subsidiaries(1,166)(8,301)(4,619)
Equity in undistributed earnings from subsidiaries58,047 49,729 50,996 
Income before income taxes56,881 41,428 46,377 
Benefit from income taxes(2,301)(1,736)(1,208)
Net income$59,182 $43,164 $47,585 
Other comprehensive (loss) income, net(45,647)(7,455)7,261 
Comprehensive income$13,535 $35,709 $54,846 
Condensed Statements of Cash Flows
Condensed Statements of Cash Flows
For the years ended December 31,
202220212020
Cash flows from operating activities:
Net income$59,182 $43,164 $47,585 
Adjustments to reconcile income to net cash provided by (used in) operating activities:
Amortization and accretion1,529 1,095 1,055 
(Equity) deficit in undistributed income of subsidiaries(58,047)(49,729)(50,996)
Changes in operating assets and liabilities:
Other assets(1,442)(4,250)(2,761)
Other liabilities293 3,479 3,866 
Net cash provided by (used in) operating activities1,515 (6,241)(1,251)
Cash flows from investing activities:
Payments for investments in and advances to subsidiaries125 500 225 
Cash paid in excess of cash acquired in connection with Pioneer Merger(4,140)— — 
Contributions to subsidiaries— — (17,000)
Net cash provided by (used in) provided by investing activities(4,015)500 (16,775)
Cash flows from financing activities:
Repayments of convertible notes payable(15,217)— — 
Repayments of other borrowings— — (6,000)
Proceeds from subordinated debt24,466 — 39,067 
Proceeds from issuance of common stock, net of issuance costs(578)(66)— 
Issuance of treasury stock— — (31)
Purchase of treasury stock— — (1,564)
Net cash provided by (used in) financing activities8,671 (66)31,472 
Net increase (decrease) in cash and cash equivalents6,171 (5,807)13,446 
Cash and cash equivalents, beginning of year11,141 16,948 3,502 
Cash and cash equivalents, end of year$17,312 $11,141 $16,948