XML 47 R27.htm IDEA: XBRL DOCUMENT v3.25.1
Mortgage Servicing Rights (Tables)
3 Months Ended
Mar. 31, 2025
Transfers and Servicing [Abstract]  
Schedule of Unpaid Principal Loan Balance of Servicing Portfolio
The unpaid principal loan balance of our servicing portfolio is presented in the following table as of:
March 31,
2025
December 31,
2024
Federal National Mortgage Association$2,624,052 $2,578,587 
Federal Home Loan Mortgage Corporation1,890,016 1,876,095 
Government National Mortgage Association1,286,264 1,259,513 
Federal Home Loan Bank99,669 98,582 
Other1,146 1,169 
Total$5,901,147 $5,813,946 
Schedule of Mortgage Servicing Rights at Fair Value
The activity of MSRs carried at fair value is as follows:
For the three months ended
March 31,
20252024
Balance, beginning of period$84,258 $76,701 
Additions:
Servicing resulting from transfers of financial assets2,653 2,031 
Changes in fair value:
Due to changes in valuation inputs or assumptions used in the valuation model(1,389)1,273 
Changes in fair value due to pay-offs, pay-downs, and runoff(2,595)(1,589)
Balance, end of period$82,927 $78,416 
Schedule of Weighted-Average key Assumptions Used to Estimate Fair Value of Mortgage Servicing Rights
The following represents the weighted-average key assumptions used to estimate the fair value of MSRs as of:
March 31,
2025
December 31,
2024
March 31,
2024
Discount rate10.14 %10.09 %10.12 %
Total prepayment speeds8.62 %7.90 %8.02 %
Cost of servicing each loan
$93/per loan
$92/per loan
$90/per loan
Schedule of Servicing and Ancillary Fees from Mortgage Servicing Portfolio
Total servicing and ancillary fees earned from the mortgage servicing portfolio is presented in the following table:
For the three months ended
March 31,
20252024
Servicing fees$4,260 $3,885 
Late and ancillary fees245 219 
Total$4,505 $4,104