XML 130 R39.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Pension and Other Post Retirement Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2019
Compensation And Retirement Disclosure [Abstract]  
Components of Net Periodic Benefit Cost for Company's Defined Benefit Plans

 

 

 

 

 

 

The components of net periodic benefit cost for the Company’s defined benefit plans for the years ended December 31, 2019, 2018 and 2017 were as follows:

 

 

U.S. Plan

 

 

German Plan

 

 

 

Year Ended December 31,

 

 

Year Ended December 31,

 

 

 

2019

 

 

2018

 

 

2017

 

 

2019

 

 

2018

 

 

2017

 

Net periodic benefit cost:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service cost

 

$

 

 

$

 

 

$

101

 

 

$

 

 

$

 

 

$

 

Interest cost

 

 

127

 

 

 

114

 

 

 

111

 

 

 

147

 

 

 

147

 

 

 

130

 

Expected return on plan assets

 

 

 

 

 

 

 

 

 

 

 

(126

)

 

 

(130

)

 

 

(121

)

Amortization of prior service cost and actuarial loss

 

 

 

 

 

 

 

 

509

 

 

 

72

 

 

 

73

 

 

 

78

 

Net periodic benefit cost

 

$

127

 

 

$

114

 

 

$

721

 

 

$

93

 

 

$

90

 

 

$

87

 

Assumptions:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Discount rate

 

 

3.65

%

 

 

2.95

%

 

 

3.25

%

 

 

1.06

%

 

 

2.04

%

 

 

1.93

%

Long-term return on assets

 

N/A

 

 

N/A

 

 

N/A

 

 

 

3.10

%

 

 

3.40

%

 

 

3.40

%

Reconciliation of Change in Benefit Obligation, Change in Plan Assets and Balance Sheet Classification

A reconciliation of the change in benefit obligation and the change in plan assets for the years ended December 31, 2019 and 2018 is as follows:

 

 

U.S. Plan

 

 

German Plan

 

 

 

As of December 31,

 

 

As of December 31,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Change in projected benefit obligation:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of year

 

$

3,832

 

 

$

4,218

 

 

$

7,529

 

 

$

7,927

 

Interest cost

 

 

127

 

 

 

114

 

 

 

147

 

 

 

147

 

Paid pension distributions

 

 

(342

)

 

 

(342

)

 

 

(285

)

 

 

(292

)

Actuarial (gains) losses

 

 

254

 

 

 

(158

)

 

 

1,116

 

 

 

114

 

Exchange rate impact

 

 

 

 

 

 

 

 

(154

)

 

 

(367

)

Balance at end of year

 

$

3,871

 

 

$

3,832

 

 

$

8,353

 

 

$

7,529

 

Change in plan assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of year

 

$

 

 

$

 

 

 

3,808

 

 

 

3,891

 

Actual return on plan assets

 

 

 

 

 

 

 

 

126

 

 

 

130

 

Contributions

 

 

 

 

 

 

 

 

284

 

 

 

292

 

Paid pension distributions

 

 

 

 

 

 

 

 

(284

)

 

 

(292

)

Actuarial losses

 

 

 

 

 

 

 

 

(30

)

 

 

(30

)

Exchange rate impact

 

 

 

 

 

 

 

 

(79

)

 

 

(183

)

Balance at end of year

 

$

 

 

$

 

 

$

3,825

 

 

$

3,808

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Funded Status (underfunded)/overfunded

 

$

(3,871

)

 

$

(3,832

)

 

$

(4,528

)

 

$

(3,721

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance sheet classification:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other current liabilities

 

 

(342

)

 

 

(342

)

 

 

 

 

 

 

Pension benefit obligation

 

 

(3,529

)

 

 

(3,490

)

 

 

(4,528

)

 

 

(3,721

)

Accumulated other comprehensive loss (pre-tax):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Actuarial losses

 

 

476

 

 

 

222

 

 

 

3,398

 

 

 

2,372

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assumptions:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Discount rate

 

 

2.40

%

 

 

3.65

%

 

 

1.06

%

 

 

2.04

%

Summary of Pre-tax Amounts in AOCI Expected to Be Recognized in Net Periodic Benefit Cost

Pre-tax amounts included in AOCI that are expected to be recognized in net periodic benefit cost during the year ended December 31, 2020 are as follows:

 

 

U.S Plan

 

 

German Plan

 

Actuarial losses

 

$

7

 

 

$

122

 

Summary of Accumulated Benefit Obligations

The accumulated benefit obligations were as follows:

 

 

U.S. Plan

 

 

German Plan

 

 

 

As of December 31,

 

 

As of December 31,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Accumulated benefit obligation

 

$

3,871

 

 

$

3,832

 

 

$

8,529

 

 

$

7,894

 

Schedule of Future Expected Pension Payments

The schedule of future expected pension payments is as follows:

 

 

Projected Pension

Benefit Payments

 

Year

 

U.S Plan

 

 

German Plan

 

2020

 

$

342

 

 

$

289

 

2021

 

 

342

 

 

 

287

 

2022

 

 

342

 

 

 

283

 

2023

 

 

342

 

 

 

293

 

2024

 

 

342

 

 

 

287

 

2025-2029

 

 

1,710

 

 

 

2,839

 

Total

 

$

3,420

 

 

$

4,278