XML 161 R37.htm IDEA: XBRL DOCUMENT v3.19.1
Long - Term Debt (Tables)
12 Months Ended
Dec. 31, 2018
Debt Disclosure [Abstract]  
Schedule of Long - Term Debt

Facilities December 31, 2018   December 31, 2017
2022 Notes $ 360,000   $ 360,000
Less repurchase of Notes   (20,000)    
Less original issue discount   (3,600)     (3,600)
Accumulated amortization of original issue discount   941     133
2022 Notes (a) $ 337,341   $ 356,533
Poseidon - DVB Credit Facility (b)   51,063    
Poseidon - Credit Agricole Credit Facility (c)   53,069    
Poseidon - Blue Ocean Credit Facility (d)   23,830    
Poseidon - ABN-AMRO Credit Facility (e)   62,189    
Poseidon - ATB Credit Facility (f)   17,100    
Poseidon - Credit Agricole Credit Facility (g)   80,000    
Poseidon - Blue Ocean Credit Facility (h)   38,500    
Poseidon - Deutsche, CIT, Entrust Credit Facility (i)   180,500    
Citi Credit Facility (j)   34,800     54,800
Hayfin Credit Facility (k)   8,125    
Less: Deferred financing costs (n)   (9,299)     (12,818)
Total $ 877,218   $ 398,515
Less: Current portion of 2022 Notes (a)   (20,000)    
Less: Current portion of Poseidon - DVB Credit Facility (b)   (2,231)    
Less: Current portion of Poseidon - Credit Agricole Credit Facility (c)   (405)    
Less: Current portion of Poseidon - ABN - AMRO Credit Facility (e)   (129)    
Less: Current portion of Poseidon - ATB Credit Facility (f)   (1,628)    
Less: Current portion of Poseidon - Credit Agricole Credit Facility (g)   (6,000)    
Less: Current portion of Poseidon - Deutsche, CIT, Entrust Credit Facility (i)   (13,695)    
Less: Current portion of Citi Credit Facility (j)   (20,000)     (40,000)
Non - current portion of Long-Term Debt $ 813,130   $ 358,515

Repayment schedule

Payment due by period ended December 31, 2018
2019 $ 64,088
2020   330,033
2021   48,176
2022   408,379
2023   38,500
  $ 889,176

Schedule of Deferred Financing Costs

   

December 31,

2018

    December 31, 2017
Opening balance   $ 12,818     $ 7,100
Expenditure in the period     307       13,177
Amortization included within interest expense     (3,826 )     (7,459)
Closing balance   $ 9,299     $ 12,818