XML 40 R15.htm IDEA: XBRL DOCUMENT v2.4.0.8
Business Combination (Tables)
6 Months Ended
Jun. 30, 2014
Business Acquisition [Line Items]  
Business Acquisition, Pro Forma Information [Table Text Block]
Pro Forma Financial Information

The unaudited financial information in the table below summarizes the combined results of operations of the Company, Cameleon and SignalDemand, on a pro forma basis, as though the Company had acquired Cameleon and SignalDemand on January 1, 2013. The pro forma information for all periods presented also includes the effect of business combination accounting resulting from the acquisition, including amortization charges from acquired intangible assets.

 
Three months ended June 30,
 
Six months ended June 30,
(in thousands, except earnings per share)
2014
 
2013
 
2014
 
2013
Total revenue
$
44,368

 
$
41,655

 
$
85,533

 
$
80,381

Net loss attributable to PROS Holdings, Inc.
(6,996
)
 
(990
)
 
(15,583
)
 
(999
)
Earnings per share - basic and diluted
$
(0.24
)
 
$
(0.04
)
 
$
(0.54
)
 
$
(0.04
)
Cameleon Acquisition [Member]
 
Business Acquisition [Line Items]  
Schedule of Purchase Price Allocation [Table Text Block]
The preliminary allocation of the purchase price for Cameleon is as follows (in thousands):
Cash and cash equivalents
$
7,086

Accounts receivables
10,444

Prepaid and other assets
1,329

Intangible assets
18,653

Goodwill
16,227

Accounts payable and accrued liabilities
(13,009
)
Deferred revenue
(5,392
)
Non-controlling interest
(6,204
)
Net assets acquired
$
29,134

Schedule of Finite-Lived Intangible Assets Acquired as Part of Business Combination [Table Text Block]
The following are the identifiable intangible assets acquired and their respective useful lives (in thousands):

 

 
Useful Life
 
Amount
 
(years)
Trade Name
$
1,020

 
8
Customer Relationships
1,455

 
2-5
Maintenance Relationships
3,808

 
8
Developed Technology
11,147

 
7
Other
1,223

 
2
Total
$
18,653

 
 
SignalDemand [Member]
 
Business Acquisition [Line Items]  
Schedule of Purchase Price Allocation [Table Text Block]
The preliminary allocation of the total purchase price for SignalDemand is as follows (in thousands):

Current assets
$
881

Deferred tax asset - current
2,752

Noncurrent assets
193

Intangibles
8,300

Goodwill
7,076

Deferred tax asset - noncurrent
2,572

Accounts payable and accrued liabilities
(1,586
)
Deferred revenue
(6,688
)
Net assets acquired
$
13,500

Schedule of Finite-Lived Intangible Assets Acquired as Part of Business Combination [Table Text Block]
The following are the identifiable intangible assets acquired and their respective useful lives (in thousands):
 
 
 
Useful Life
 
Amount
 
(years)
Developed technology
$
4,600

 
7
Internally developed technology
160

 
2
Customer relationships
3,500

 
8
Trade name
40

 
2
Total
$
8,300