XML 36 R15.htm IDEA: XBRL DOCUMENT v3.2.0.727
Business Combination (Tables)
6 Months Ended
Jun. 30, 2015
Business Acquisition [Line Items]  
Business Acquisition, Pro Forma Information [Table Text Block]
Pro Forma Financial Information

The unaudited financial information in the table below summarizes the combined results of operations of the Company and Cameleon, on a pro forma basis, as though the Company had acquired Cameleon on January 1, 2013. The pro forma information for all periods presented also includes the effect of business combination accounting resulting from the acquisition, including amortization charges from acquired intangible assets.
 
Three months ended June 30,
 
Six months ended June 30,
(in thousands, except earnings per share)
2014
 
2014
Total revenue
$
44,368

 
$
85,533

Net loss attributable to PROS Holdings, Inc.
(6,996
)
 
(15,583
)
Earnings per share - basic and diluted
$
(0.24
)
 
$
(0.54
)
Cameleon Acquisition [Member]  
Business Acquisition [Line Items]  
Schedule of Purchase Price Allocation [Table Text Block]
The final allocation of the purchase price for Cameleon is as follows (in thousands):
Cash and cash equivalents
$
7,086

Accounts receivables
10,395

Prepaid and other assets
1,418

Intangible assets
18,653

Goodwill
15,717

Accounts payable and accrued liabilities
(12,539
)
Deferred revenue
(5,392
)
Non-controlling interest
(6,204
)
Net assets acquired
$
29,134

Schedule of Finite-Lived Intangible Assets Acquired as Part of Business Combination [Table Text Block]
The following are the identifiable intangible assets acquired (in thousands) and their respective useful lives:
 

 
Useful Life
 
Amount
 
(years)
Trade Name
$
1,020

 
8
Customer Relationships
1,455

 
2-5
Maintenance Relationships
3,808

 
8
Developed Technology
11,147

 
7
Other
1,223

 
2
Total
$
18,653