XML 46 R32.htm IDEA: XBRL DOCUMENT v3.10.0.1
Business Combination (Tables)
 12 Months Ended
Dec. 31, 2018
Business Acquisition [Line Items]  
Schedule of Purchase Price Allocation [Table Text Block]

The final allocation of the total purchase price for Vayant is as follows (in thousands):
Cash
$
1,822

Other current assets
1,235

Noncurrent assets
86

Intangibles
18,600

Goodwill
17,052

Accounts payable and accrued liabilities
(1,668
)
Deferred revenue
(600
)
Deferred tax liability
(526
)
Noncurrent liabilities
(49
)
Net assets acquired
$
35,952
Schedule of Finite-Lived Intangible Assets Acquired as Part of Business Combination [Table Text Block]
The following are the identifiable intangible assets acquired (in thousands) and their respective useful lives:
 
 
 
Useful Life
 
Amount
 
(years)
Developed technology
$
11,600

 
7
Customer relationships
7,000

 
5
Total
$
18,600

 
 
Business Acquisition, Pro Forma Information [Table Text Block]
ro Forma Financial Information

The unaudited financial information in the table below summarizes the combined results of operations of the Company and Vayant, on a pro forma basis, as though the Company had acquired Vayant on January 1, 2016. The pro forma information for all periods presented also includes the effect of business combination accounting resulting from the acquisition, including amortization charges from acquired intangible assets.
 
Year Ended December 31,
(in thousands, except earnings per share)
2017
 
2016
Total revenue
$
173,866

 
$
160,696

Net loss
(81,476
)
 
(81,652
)
Earnings per share - basic and diluted
$
(2.58
)
 
$
(2.69
)