XML 54 R42.htm IDEA: XBRL DOCUMENT v3.23.3
Business Segments - Schedule of Net Real Estate and Non-Recourse Property Debt, Net, by Segment (Details) - USD ($)
$ in Thousands
Sep. 30, 2023
Dec. 31, 2022
Segment Reporting Information [Line Items]    
Land $ 638,007 $ 641,102
Net real estate 1,619,824 1,432,761
Non-recourse property debt and construction loans, net 1,120,216 1,048,199
Operating Segments [Member]    
Segment Reporting Information [Line Items]    
Buildings and improvements 1,546,503 1,322,381
Land 638,007 641,102
Total real estate 2,184,510 1,963,483
Accumulated depreciation (564,686) (530,722)
Net real estate 1,619,824 1,432,761
Non-recourse property debt and construction loans, net 1,120,216 1,048,199
Development and Redevelopment [Member] | Operating Segments [Member]    
Segment Reporting Information [Line Items]    
Buildings and improvements 675,020 449,316
Land 225,508 228,568
Total real estate 900,528 677,884
Accumulated depreciation (11,098) (2,378)
Net real estate 889,430 675,506
Non-recourse property debt and construction loans, net 273,454 200,135
Operating Portfolio Segment [Member] | Operating Segments [Member]    
Segment Reporting Information [Line Items]    
Buildings and improvements 706,569 708,665
Land 262,409 262,409
Total real estate 968,978 971,074
Accumulated depreciation (480,983) (468,428)
Net real estate 487,995 502,646
Non-recourse property debt and construction loans, net 765,919 767,513
Other [Member] | Operating Segments [Member]    
Segment Reporting Information [Line Items]    
Buildings and improvements 164,914 164,400
Land 150,090 150,125
Total real estate 315,004 314,525
Accumulated depreciation (72,605) (59,916)
Net real estate 242,399 254,609
Non-recourse property debt and construction loans, net $ 80,843 $ 80,551