XML 77 R60.htm IDEA: XBRL DOCUMENT v3.25.0.1
Debt - Summary of Non-Recourse Property Debt and Non-Recourse Construction Loans (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Debt Instrument [Line Items]    
Non-recourse property debt and construction loans, net $ 685,420 $ 846,298
Non-Recourse Property Debt [Member]    
Debt Instrument [Line Items]    
Non-recourse property debt and construction loans, net 685,420 846,298
Total non-recourse property debt and construction loans 689,885 852,502
Assumed debt fair value adjustment, net of accumulated amortization   871
Debt issuance costs, net of accumulated amortization (4,465) (7,075)
Non-Recourse Construction Loans [Member]    
Debt Instrument [Line Items]    
Non-recourse property debt and construction loans, net 385,240 301,443
Total non-recourse property debt and construction loans 393,750 309,521
Assumed debt fair value adjustment, net of accumulated amortization (339) (351)
Debt issuance costs, net of accumulated amortization (8,171) (7,727)
Fixed-rate [Member] | Non-Recourse Property Debt [Member]    
Debt Instrument [Line Items]    
Non-recourse property debt and construction loans, net $ 689,885 771,202
Weighted-Average Interest Rate 4.39%  
Fixed-rate [Member] | Non-Recourse Construction Loans [Member]    
Debt Instrument [Line Items]    
Non-recourse property debt and construction loans, net $ 261,792 41,829
Weighted-Average Interest Rate 7.34%  
Fixed-rate [Member] | Minimum [Member] | Non-Recourse Property Debt [Member]    
Debt Instrument [Line Items]    
Debt instrument maturity date Jun. 01, 2029  
Contractual Interest Rate Range 2.78%  
Fixed-rate [Member] | Minimum [Member] | Non-Recourse Construction Loans [Member]    
Debt Instrument [Line Items]    
Debt instrument maturity date Dec. 23, 2025  
Contractual Interest Rate Range 3.25%  
Fixed-rate [Member] | Maximum [Member] | Non-Recourse Property Debt [Member]    
Debt Instrument [Line Items]    
Debt instrument maturity date Jun. 01, 2033  
Contractual Interest Rate Range 4.68%  
Fixed-rate [Member] | Maximum [Member] | Non-Recourse Construction Loans [Member]    
Debt Instrument [Line Items]    
Debt instrument maturity date Dec. 23, 2052  
Contractual Interest Rate Range 13.00%  
Variable rate [Member] | Non-Recourse Property Debt [Member]    
Debt Instrument [Line Items]    
Non-recourse property debt and construction loans, net   81,300
Variable rate [Member] | Non-Recourse Construction Loans [Member]    
Debt Instrument [Line Items]    
Non-recourse property debt and construction loans, net $ 131,958 $ 267,692
Weighted-Average Interest Rate 7.56%  
Variable rate [Member] | Minimum [Member] | Non-Recourse Construction Loans [Member]    
Debt Instrument [Line Items]    
Debt instrument maturity date Jun. 03, 2025  
Contractual Interest Rate Range 7.09%  
Variable rate [Member] | Maximum [Member] | Non-Recourse Construction Loans [Member]    
Debt Instrument [Line Items]    
Debt instrument maturity date Oct. 01, 2028  
Contractual Interest Rate Range 8.86%