XML 104 R87.htm IDEA: XBRL DOCUMENT v3.25.0.1
Schedule III: Real Estate and Accumulated Depreciation - Schedule of Real Estate and Accumulated Depreciation (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]    
Land $ 398,182 $ 620,821
Buildings and improvements 1,348,925 1,593,802
Total real estate 1,747,107 2,214,623
Accumulated Depreciation (499,274) (580,802)
Continuing Operations [Member]    
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]    
Encumbrances (1,229,548)  
Initial Cost, Land 579,139  
Initial Cost, Buildings and Improvements 581,002  
Total Initial Acquisition Costs 1,160,141  
Costs Capitalized Subsequent to Consolidation 986,735  
Land 579,563  
Buildings and improvements 1,567,313  
Total real estate 2,146,876  
Accumulated Depreciation (626,114)  
Debt issuance costs and other non-cash adjustments $ 13,336  
Royal Crest Estates [Member] | Continuing Operations [Member]    
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]    
Location Marlborough, MA  
Encumbrances $ (68,495)  
Initial Cost, Land 25,178  
Initial Cost, Buildings and Improvements 28,786  
Total Initial Acquisition Costs 53,964  
Costs Capitalized Subsequent to Consolidation 14,240  
Land 25,178  
Buildings and improvements 43,026  
Total real estate 68,204  
Accumulated Depreciation $ (37,379)  
Date Acquired Aug. 31, 2002  
Operating Segments [Member]    
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]    
Encumbrances $ (689,885)  
Initial Cost, Land 231,045  
Initial Cost, Buildings and Improvements 370,303  
Total Initial Acquisition Costs 601,348  
Costs Capitalized Subsequent to Consolidation 282,882  
Land 231,046  
Buildings and improvements 653,184  
Total real estate 884,230  
Accumulated Depreciation $ (468,040)  
Stabilized [Member] | Royal Crest Estates [Member] | Continuing Operations [Member]    
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]    
Location Warwick, RI  
Initial Cost, Land $ 22,433  
Initial Cost, Buildings and Improvements 24,095  
Total Initial Acquisition Costs 46,528  
Costs Capitalized Subsequent to Consolidation 7,909  
Land 22,433  
Buildings and improvements 32,004  
Total real estate 54,437  
Accumulated Depreciation $ (27,539)  
Date Acquired Aug. 31, 2002  
Stabilized [Member] | Waterford Village [Member] | Continuing Operations [Member]    
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]    
Location Bridgewater, MA  
Initial Cost, Land $ 29,110  
Initial Cost, Buildings and Improvements 28,101  
Total Initial Acquisition Costs 57,211  
Costs Capitalized Subsequent to Consolidation 13,985  
Land 29,110  
Buildings and improvements 42,086  
Total real estate 71,196  
Accumulated Depreciation $ (36,001)  
Date Acquired Aug. 31, 2002  
Stabilized [Member] | Wexford Village [Member] | Continuing Operations [Member]    
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]    
Location Worcester, MA  
Initial Cost, Land $ 6,349  
Initial Cost, Buildings and Improvements 17,939  
Total Initial Acquisition Costs 24,288  
Costs Capitalized Subsequent to Consolidation 5,838  
Land 6,349  
Buildings and improvements 23,777  
Total real estate 30,126  
Accumulated Depreciation $ (19,207)  
Date Acquired Aug. 31, 2002  
Stabilized [Member] | Bluffs at Pacifica, The [Member] | Continuing Operations [Member]    
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]    
Location Pacifica, CA  
Initial Cost, Land $ 8,108  
Initial Cost, Buildings and Improvements 4,132  
Total Initial Acquisition Costs 12,240  
Costs Capitalized Subsequent to Consolidation 18,013  
Land 8,108  
Buildings and improvements 22,145  
Total real estate 30,253  
Accumulated Depreciation $ (16,367)  
Date Acquired Oct. 31, 2006  
Separate Portfolio [Member] | 118-122 West 23rd Street [Member] | Continuing Operations [Member]    
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]    
Location New York, NY  
Encumbrances $ (16,472)  
Initial Cost, Land 14,985  
Initial Cost, Buildings and Improvements 23,459  
Total Initial Acquisition Costs 38,444  
Costs Capitalized Subsequent to Consolidation 6,220  
Land 14,985  
Buildings and improvements 29,679  
Total real estate 44,664  
Accumulated Depreciation $ (13,623)  
Date Acquired Jun. 30, 2012  
Separate Portfolio [Member] | Royal Crest Estates [Member] | Continuing Operations [Member]    
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]    
Location Nashua, NH  
Encumbrances $ (173,435)  
Initial Cost, Land 68,230  
Initial Cost, Buildings and Improvements 45,562  
Total Initial Acquisition Costs 113,792  
Costs Capitalized Subsequent to Consolidation 17,139  
Land 68,231  
Buildings and improvements 62,700  
Total real estate 130,931  
Accumulated Depreciation $ (56,440)  
Date Acquired Aug. 31, 2002  
Separate Portfolio [Member] | 1045 on the Park Apartments Homes [Member] | Continuing Operations [Member]    
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]    
Location Atlanta, GA  
Encumbrances $ (6,007)  
Initial Cost, Land 2,793  
Initial Cost, Buildings and Improvements 6,662  
Total Initial Acquisition Costs 9,455  
Costs Capitalized Subsequent to Consolidation 1,548  
Land 2,793  
Buildings and improvements 8,210  
Total real estate 11,003  
Accumulated Depreciation $ (3,322)  
Date Acquired Jul. 31, 2013  
Separate Portfolio [Member] | 2200 Grace [Member] | Continuing Operations [Member]    
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]    
Location Lombard, IL  
Encumbrances $ (11,193)  
Initial Cost, Land 642  
Initial Cost, Buildings and Improvements 7,788  
Total Initial Acquisition Costs 8,430  
Costs Capitalized Subsequent to Consolidation 531  
Land 642  
Buildings and improvements 8,319  
Total real estate 8,961  
Accumulated Depreciation $ (6,108)  
Date Acquired Aug. 31, 2018  
Separate Portfolio [Member] | 173 E. 90th Street [Member] | Continuing Operations [Member]    
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]    
Location New York, NY  
Encumbrances $ (12,138)  
Initial Cost, Land 12,066  
Initial Cost, Buildings and Improvements 4,535  
Total Initial Acquisition Costs 16,601  
Costs Capitalized Subsequent to Consolidation 8,857  
Land 12,066  
Buildings and improvements 13,392  
Total real estate 25,458  
Accumulated Depreciation $ (7,533)  
Date Acquired May 31, 2004  
Separate Portfolio [Member] | 237-239 Ninth Avenue [Member] | Continuing Operations [Member]    
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]    
Location New York, NY  
Encumbrances $ (6,148)  
Initial Cost, Land 8,495  
Initial Cost, Buildings and Improvements 1,866  
Total Initial Acquisition Costs 10,361  
Costs Capitalized Subsequent to Consolidation 1,849  
Land 8,495  
Buildings and improvements 3,715  
Total real estate 12,210  
Accumulated Depreciation $ (2,561)  
Date Acquired Mar. 31, 2005  
Separate Portfolio [Member] | Plantation Gardens [Member] | Continuing Operations [Member]    
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]    
Location Plantation, FL  
Encumbrances $ (60,133)  
Initial Cost, Land 3,773  
Initial Cost, Buildings and Improvements 19,443  
Total Initial Acquisition Costs 23,216  
Costs Capitalized Subsequent to Consolidation 24,796  
Land 3,773  
Buildings and improvements 44,239  
Total real estate 48,012  
Accumulated Depreciation $ (34,354)  
Date Acquired Oct. 31, 1999  
Separate Portfolio [Member] | Willow Bend [Member] | Continuing Operations [Member]    
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]    
Location Rolling Meadows, IL  
Encumbrances $ (43,501)  
Initial Cost, Land 2,717  
Initial Cost, Buildings and Improvements 15,437  
Total Initial Acquisition Costs 18,154  
Costs Capitalized Subsequent to Consolidation 18,588  
Land 2,717  
Buildings and improvements 34,025  
Total real estate 36,742  
Accumulated Depreciation $ (29,355)  
Date Acquired May 31, 1998  
Separate Portfolio [Member] | Yorktown Apartments [Member] | Continuing Operations [Member]    
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]    
Location Lombard, IL  
Encumbrances $ (46,857)  
Initial Cost, Land 2,413  
Initial Cost, Buildings and Improvements 10,374  
Total Initial Acquisition Costs 12,787  
Costs Capitalized Subsequent to Consolidation 52,506  
Land 2,413  
Buildings and improvements 62,880  
Total real estate 65,293  
Accumulated Depreciation $ (47,652)  
Date Acquired Dec. 31, 1999  
Separate Portfolio [Member] | Bank Lofts [Member] | Continuing Operations [Member]    
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]    
Location Denver, CO  
Encumbrances $ (18,540)  
Initial Cost, Land 3,525  
Initial Cost, Buildings and Improvements 9,045  
Total Initial Acquisition Costs 12,570  
Costs Capitalized Subsequent to Consolidation 5,546  
Land 3,525  
Buildings and improvements 14,591  
Total real estate 18,116  
Accumulated Depreciation $ (9,382)  
Date Acquired Apr. 30, 2001  
Separate Portfolio [Member] | Eldridge [Member] | Continuing Operations [Member]    
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]    
Location Elmhurst, IL  
Encumbrances $ (26,691)  
Initial Cost, Land 3,483  
Initial Cost, Buildings and Improvements 35,706  
Total Initial Acquisition Costs 39,189  
Costs Capitalized Subsequent to Consolidation 163  
Land 3,483  
Buildings and improvements 35,869  
Total real estate 39,352  
Accumulated Depreciation $ (4,432)  
Date Acquired Aug. 31, 2021  
Separate Portfolio [Member] | Elm Creek [Member] | Continuing Operations [Member]    
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]    
Location Elmhurst, IL  
Encumbrances $ (78,095)  
Initial Cost, Land 5,910  
Initial Cost, Buildings and Improvements 30,830  
Total Initial Acquisition Costs 36,740  
Costs Capitalized Subsequent to Consolidation 30,357  
Land 5,910  
Buildings and improvements 61,187  
Total real estate 67,097  
Accumulated Depreciation $ (42,311)  
Date Acquired Dec. 31, 1997  
Separate Portfolio [Member] | Evanston Place [Member] | Continuing Operations [Member]    
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]    
Location Evanston, IL  
Encumbrances $ (46,670)  
Initial Cost, Land 3,232  
Initial Cost, Buildings and Improvements 25,546  
Total Initial Acquisition Costs 28,778  
Costs Capitalized Subsequent to Consolidation 16,994  
Land 3,232  
Buildings and improvements 42,540  
Total real estate 45,772  
Accumulated Depreciation $ (27,067)  
Date Acquired Dec. 31, 1997  
Separate Portfolio [Member] | Hillmeade [Member] | Continuing Operations [Member]    
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]    
Location Nashville, TN  
Encumbrances $ (46,026)  
Initial Cost, Land 2,872  
Initial Cost, Buildings and Improvements 16,070  
Total Initial Acquisition Costs 18,942  
Costs Capitalized Subsequent to Consolidation 22,985  
Land 2,872  
Buildings and improvements 39,055  
Total real estate 41,927  
Accumulated Depreciation $ (29,530)  
Date Acquired Nov. 30, 1994  
Separate Portfolio [Member] | Hyde Park Tower [Member] | Continuing Operations [Member]    
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]    
Location Chicago, IL  
Encumbrances $ (29,484)  
Initial Cost, Land 4,731  
Initial Cost, Buildings and Improvements 14,927  
Total Initial Acquisition Costs 19,658  
Costs Capitalized Subsequent to Consolidation 14,818  
Land 4,731  
Buildings and improvements 29,745  
Total real estate 34,476  
Accumulated Depreciation $ (17,877)  
Date Acquired Oct. 31, 2004  
Development and Redevelopment [Member] | Continuing Operations [Member]    
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]    
Encumbrances $ (393,750)  
Initial Cost, Land 165,211  
Initial Cost, Buildings and Improvements 21,280  
Total Initial Acquisition Costs 186,491  
Costs Capitalized Subsequent to Consolidation 599,142  
Land 165,633  
Buildings and improvements 620,000  
Total real estate 785,633  
Accumulated Depreciation $ (20,872)  
Development and Redevelopment [Member] | Strathmore Square [Member] | Continuing Operations [Member]    
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]    
Location Washington, DC  
Encumbrances $ (140,692)  
Costs Capitalized Subsequent to Consolidation 160,391  
Buildings and improvements 160,391  
Total real estate 160,391  
Accumulated Depreciation $ (4,533)  
Date Acquired Feb. 28, 2022  
Development and Redevelopment [Member] | One Edgewater [Member] | Continuing Operations [Member]    
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]    
Location Miami, FL  
Initial Cost, Land $ 12,377  
Total Initial Acquisition Costs 12,377  
Costs Capitalized Subsequent to Consolidation 5,767  
Land 14,560  
Buildings and improvements 3,584  
Total real estate $ 18,144  
Date Acquired Jul. 31, 2021  
Development and Redevelopment [Member] | Flying Horse [Member] | Continuing Operations [Member]    
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]    
Location Colorado Springs, CO  
Initial Cost, Land $ 4,257  
Total Initial Acquisition Costs 4,257  
Costs Capitalized Subsequent to Consolidation 3,860  
Land 4,269  
Buildings and improvements 3,848  
Total real estate $ 8,117  
Date Acquired Jul. 31, 2021  
Development and Redevelopment [Member] | Oak Shore [Member] | Continuing Operations [Member]    
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]    
Location Corte Madera, CA  
Encumbrances $ (19,651)  
Costs Capitalized Subsequent to Consolidation 57,326  
Buildings and improvements 57,326  
Total real estate 57,326  
Accumulated Depreciation $ (1,773)  
Date Acquired Jun. 30, 2021  
Development and Redevelopment [Member] | 34th Street [Member] | Continuing Operations [Member]    
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]    
Location Miami, FL  
Encumbrances $ (18,407)  
Initial Cost, Land 19,582  
Total Initial Acquisition Costs 19,582  
Costs Capitalized Subsequent to Consolidation 41,840  
Land 19,872  
Buildings and improvements 41,550  
Total real estate $ 61,422  
Date Acquired Jul. 31, 2021  
Development and Redevelopment [Member] | Upton Place [Member] | Continuing Operations [Member]    
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]    
Location Washington, DC  
Encumbrances $ (215,000)  
Initial Cost, Buildings and Improvements 21,280  
Total Initial Acquisition Costs 21,280  
Costs Capitalized Subsequent to Consolidation 275,084  
Buildings and improvements 296,364  
Total real estate 296,364  
Accumulated Depreciation $ (14,566)  
Date Acquired Dec. 31, 2020  
Development and Redevelopment [Member] | 300 W. Broward Blvd. [Member] | Continuing Operations [Member]    
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]    
Location Ft. Lauderdale, FL  
Initial Cost, Land $ 21,355  
Total Initial Acquisition Costs 21,355  
Costs Capitalized Subsequent to Consolidation 16,485  
Land 20,616  
Buildings and improvements 17,224  
Total real estate $ 37,840  
Date Acquired Jan. 31, 2022  
Development and Redevelopment [Member] | Fitzsimons Phase Four [Member] | Continuing Operations [Member]    
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]    
Location Aurora, CO  
Initial Cost, Land $ 2,016  
Total Initial Acquisition Costs 2,016  
Costs Capitalized Subsequent to Consolidation 2,193  
Land 2,040  
Buildings and improvements 2,169  
Total real estate $ 4,209  
Date Acquired Dec. 31, 2022  
Development and Redevelopment [Member] | Sears Parcel 1 [Member] | Continuing Operations [Member]    
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]    
Location Ft. Lauderdale, FL  
Initial Cost, Land $ 68,485  
Total Initial Acquisition Costs 68,485  
Costs Capitalized Subsequent to Consolidation 25,037  
Land 68,485  
Buildings and improvements 25,037  
Total real estate $ 93,522  
Date Acquired Jun. 30, 2022  
Development and Redevelopment [Member] | Sears Parcel 2 [Member] | Continuing Operations [Member]    
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]    
Location Ft. Lauderdale, FL  
Initial Cost, Land $ 20,737  
Total Initial Acquisition Costs 20,737  
Costs Capitalized Subsequent to Consolidation 3,958  
Land 20,460  
Buildings and improvements 4,235  
Total real estate $ 24,695  
Date Acquired Jul. 31, 2022  
Development and Redevelopment [Member] | Sears Parcel 3 [Member] | Continuing Operations [Member]    
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]    
Location Ft. Lauderdale, FL  
Initial Cost, Land $ 16,402  
Total Initial Acquisition Costs 16,402  
Costs Capitalized Subsequent to Consolidation 2,180  
Land 15,331  
Buildings and improvements 3,251  
Total real estate $ 18,582  
Date Acquired Jun. 30, 2022  
Development and Redevelopment [Member] | Bioscience 4 [Member] | Continuing Operations [Member]    
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]    
Location Aurora, CO  
Costs Capitalized Subsequent to Consolidation $ 5,021  
Buildings and improvements 5,021  
Total real estate $ 5,021  
Date Acquired Feb. 28, 2023  
Development and Redevelopment [Member] | Operating Segments [Member]    
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]    
Land $ 165,633 163,513
Buildings and improvements 620,000 492,993
Total real estate 785,633 656,506
Accumulated Depreciation (20,872) $ (952)
Other [Member] | Continuing Operations [Member]    
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]    
Initial Cost, Land 1,503  
Initial Cost, Buildings and Improvements 4,414  
Total Initial Acquisition Costs 5,917  
Costs Capitalized Subsequent to Consolidation 71,327  
Land 1,503  
Buildings and improvements 75,741  
Total real estate 77,244  
Accumulated Depreciation $ (10,362)  
Other [Member] | The Benson Hotel [Member] | Continuing Operations [Member]    
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]    
Location Aurora, CO  
Initial Cost, Land $ 1,503  
Initial Cost, Buildings and Improvements 4,414  
Total Initial Acquisition Costs 5,917  
Costs Capitalized Subsequent to Consolidation 71,327  
Land 1,503  
Buildings and improvements 75,741  
Total real estate 77,244  
Accumulated Depreciation $ (10,362)  
Date Acquired Jan. 31, 2021  
Held for Sale [Member] | Continuing Operations [Member]    
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]    
Encumbrances $ (159,249)  
Initial Cost, Land 181,380  
Initial Cost, Buildings and Improvements 185,005  
Total Initial Acquisition Costs 366,385  
Costs Capitalized Subsequent to Consolidation 33,384  
Land 181,381  
Buildings and improvements 218,388  
Total real estate 399,769  
Accumulated Depreciation $ (126,840)  
Held for Sale [Member] | Yacht Club Apartments [Member] | Continuing Operations [Member]    
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]    
Location Miami, FL  
Encumbrances $ (77,949)  
Initial Cost, Land 31,362  
Initial Cost, Buildings and Improvements 32,214  
Total Initial Acquisition Costs 63,576  
Costs Capitalized Subsequent to Consolidation 21,832  
Land 31,363  
Buildings and improvements 54,045  
Total real estate 85,408  
Accumulated Depreciation $ (35,943)  
Date Acquired Dec. 31, 2003  
Held for Sale [Member] | 1001 Brickell Bay Drive [Member] | Continuing Operations [Member]    
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]    
Location Miami, FL  
Encumbrances $ (81,300)  
Initial Cost, Land 150,018  
Initial Cost, Buildings and Improvements 152,791  
Total Initial Acquisition Costs 302,809  
Costs Capitalized Subsequent to Consolidation 11,552  
Land 150,018  
Buildings and improvements 164,343  
Total real estate 314,361  
Accumulated Depreciation $ (90,897)  
Date Acquired Jul. 31, 2019