XML 30 R20.htm IDEA: XBRL DOCUMENT v3.25.1
Basis of Presentation and Summary of Significant Accounting Policies (Tables)
3 Months Ended
Mar. 31, 2025
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Summary of Reconciliation of Redeemable Noncontrolling Interests in Real Estate Partnerships

The following table shows changes in our redeemable noncontrolling interests in consolidated real estate partnerships for the three months ended March 31, 2025 and 2024, (in thousands):

 

 

2025

 

 

2024

 

Balance at Beginning of Period

 

$

142,931

 

 

$

171,632

 

Contributions

 

 

2,877

 

 

 

 

Distributions

 

 

(2,010

)

 

 

(2,034

)

Net income

 

 

2,673

 

 

 

3,560

 

Other(1)

 

 

(80

)

 

 

 

Balance at March 31,

 

$

146,391

 

 

$

173,158

 

(1) In September 2024, we secured a $55.5 million preferred equity commitment from a third-party for the development of a luxury water-front rental development in Miami, Florida. Costs incurred were treated as a discount to Redeemable noncontrolling interests in consolidated real estate partnerships and are amortized using the effective interest method in accordance with GAAP .

Schedule of Assets and Liabilities Related to Real Estate Properties Held for Sale The following summary presents the major components of assets and liabilities, in accordance with GAAP, related to the real estate properties held for sale as of March 31, 2025 and December 31, 2024 (in thousands):

 

 

March 31, 2025

 

 

December 31, 2024

 

Buildings and improvements

$

218,505

 

$

218,388

 

Land

 

 

181,381

 

 

 

181,381

 

Total real estate

 

 

399,886

 

 

 

399,769

 

Accumulated depreciation

 

 

(126,840

)

 

 

(126,840

)

Net real estate

 

 

273,046

 

 

 

272,929

 

Restricted cash

 

 

515

 

 

 

517

 

Other assets, net

 

 

2,368

 

 

 

2,633

 

Assets held for sale, net

$

275,929

 

$

276,079

 

 

 

 

 

Non-recourse property debt, net

$

158,594

 

$

158,888

 

Accrued liabilities and other

 

 

1,737

 

 

 

1,732

 

Liabilities related to assets held for sale, net

$

160,331

 

$

160,620

 

Schedule of Reconciliation of Cash Flow Information The reconciliation of cash flow information is as follows (in thousands):

 

March 31, 2025

 

 

December 31, 2024

 

Cash and cash equivalents

$

49,147

 

 

$

141,072

 

Restricted cash

 

27,575

 

 

 

31,367

 

Restricted cash held for sale

 

515

 

 

 

517

 

Cash, cash equivalents, and restricted cash

$

77,237

 

 

$

172,956

 

Summary of Other Assets, Net

Other assets, net were comprised of the following amounts as of March 31, 2025 and December 31, 2024 (in thousands):

 

March 31, 2025

 

 

December 31, 2024

 

Other investments

$

15,922

 

 

$

16,115

 

Deferred costs, deposits, and other

 

12,581

 

 

 

11,233

 

Prepaid expenses and real estate taxes

 

16,533

 

 

 

14,208

 

Interest rate contracts (1)

 

650

 

 

 

891

 

Unconsolidated real estate partnerships

 

15,214

 

 

 

15,155

 

Intangible assets, net

 

12,931

 

 

 

13,154

 

Corporate fixed assets, net of accumulated depreciation of $10,183 and $9,591 as of March 31, 2025 and December 31, 2024, respectively

 

9,262

 

 

 

9,844

 

Accounts receivable, net of allowances of $357 and $352 as of March 31, 2025 and December 31, 2024, respectively

 

8,028

 

 

 

8,276

 

Deferred tax assets

 

5,883

 

 

 

5,175

 

 Total other assets, net

$

97,004

 

 

$

94,051

 

(1) We account for our Interest rate contracts as non-designated hedges.

Realized and Unrealized Gains (Losses) on Equity Investments and Reduction in the Carrying Value of Other investments Included in Other Assets

 

 

As of March 31, 2025

 

 

As of December 31, 2024

 

Equity ownership in IQHQ under measurement alternative:

 

 

 

 

 

 

Initial cost of remaining balance

 

$

39,185

 

 

$

39,185

 

Cumulative upward adjustments

 

 

20,501

 

 

 

20,501

 

Cumulative impairment

 

 

(48,615

)

 

 

(48,615

)

Total carrying value

 

$

11,071

 

 

$

11,071