XML 34 R24.htm IDEA: XBRL DOCUMENT v3.25.1
Lease Arrangements (Tables)
3 Months Ended
Mar. 31, 2025
Leases [Abstract]  
Lease Income for Residential and Commercial Property Leases For the three months ended March 31, 2025 and 2024, our total lease income was comprised of the following amounts for all residential and commercial property leases (in thousands):

 

 

Three Months Ended
March 31,

 

 

 

2025

 

 

2024

 

Fixed lease income

 

$

46,256

 

 

$

45,933

 

Variable lease income

 

 

4,650

 

 

 

4,199

 

Total lease income

 

$

50,906

 

 

$

50,132

 

 

Schedule of Minimum Lease Payments from our Office Space Sublease and Commercial Space Leases, Excluding Extension Options

Future minimum lease payments that are contractually due to us from our office space sublease and commercial space leases, excluding extension options, as of March 31, 2025, are as follows (in thousands):

 

Corporate Office Sublease

 

 

Commercial Leases

 

Remainder of 2025

$

1,069

 

 

$

1,939

 

2026

 

1,433

 

 

 

2,523

 

2027

 

1,443

 

 

 

2,342

 

2028

 

1,453

 

 

 

2,259

 

2029

 

630

 

 

 

2,315

 

Thereafter

 

 

 

 

18,026

 

   Total

$

6,028

 

 

$

29,404

 

Schedule of Lease Costs, Net of Capitalized Lease Costs See the table below for lease costs, net of capitalized finance lease costs, for the three months ended March 31, 2025 and 2024 (in thousands):

 

 

Three Months Ended
March 31,

 

 

 

2025

 

 

2024

 

Operating lease costs

 

$

438

 

 

$

380

 

Finance lease costs:

 

 

 

 

 

 

Amortization of right-of-use assets, net of capitalized amounts

 

 

322

 

 

 

181

 

Interest on lease liabilities, net of capitalized amounts

 

 

1,852

 

 

 

1,057

 

Total lease costs, net of capitalized amounts

 

$

2,612

 

 

$

1,618

 

Schedule of Weighted Average Remaining Terms and Discount Rates

The weighted-average remaining terms and discount rates for our operating and finance leases are summarized in the table below as of March 31, 2025, and December 31, 2024:

 

March 31, 2025

 

 

December 31, 2024

 

Weighted average remaining lease term (years):

 

 

 

 

 

Operating leases

 

4.0

 

 

 

4.3

 

Finance leases

 

92.2

 

 

 

92.5

 

 

 

 

 

 

 

Weighted-average discount rate:

 

 

 

 

 

Operating leases

 

3.4

%

 

 

3.5

%

Finance leases

 

6.1

%

 

 

6.1

%

Our finance lease at Oak Shore provides Aimco with the option to terminate the lease after the property reaches stabilization, subject to certain conditions. The lease term includes the periods covered by this option. Additionally, the lease provides the lessor at Oak Shore with a residual value guarantee of $6.1 million, which provides that if the residual value of the leased asset is less than the specified residual value guarantee at the earlier of lease expiration or termination, we are required to pay the difference.

Minimum Annual Lease Payments Under Operating, Financing Leases

Combined annual future minimum lease payments under our operating and finance leases are as follows as of March 31, 2025 (in thousands):

 

Operating Leases

 

 

Finance Leases

 

Remainder of 2025

$

1,541

 

 

$

3,328

 

2026

 

2,466

 

 

 

4,954

 

2027

 

2,380

 

 

 

5,483

 

2028

 

2,181

 

 

 

5,596

 

2029

 

843

 

 

 

5,708

 

Thereafter

 

 

 

 

1,421,989

 

   Total

 

9,411

 

 

 

1,447,058

 

Less: Discount

 

(639

)

 

 

(1,324,176

)

   Total lease liabilities

$

8,772

 

 

$

122,882