XML 61 R51.htm IDEA: XBRL DOCUMENT v3.25.1
Business Segments - Schedule of Net Real Estate and Non-Recourse Property Debt, Net and Construction Loans, Net, by Segment (Details) - USD ($)
$ in Thousands
Mar. 31, 2025
Dec. 31, 2024
Segment Reporting Information [Line Items]    
Buildings and improvements $ 1,372,255 $ 1,348,925
Land 397,968 398,182
Total real estate 1,770,223 1,747,107
Accumulated depreciation (513,868) (499,274)
Net real estate 1,256,355 1,247,833
Non-recourse property debt and construction loans, net 1,082,995 1,070,660
Development and Redevelopment [Member] | Operating Segments [Member]    
Segment Reporting Information [Line Items]    
Buildings and improvements 640,470 620,000
Land 165,418 165,633
Total real estate 805,888 785,633
Accumulated depreciation (27,816) (20,872)
Net real estate 778,072 764,761
Non-recourse property debt and construction loans, net 397,769 385,240
Operating Portfolio Segment [Member] | Operating Segments [Member]    
Segment Reporting Information [Line Items]    
Buildings and improvements 655,881 653,184
Land 231,047 231,046
Total real estate 886,928 884,230
Accumulated depreciation (474,148) (468,040)
Net real estate 412,780 416,190
Non-recourse property debt and construction loans, net 685,226 685,420
Other [Member] | Operating Segments [Member]    
Segment Reporting Information [Line Items]    
Buildings and improvements 75,904 75,741
Land 1,503 1,503
Total real estate 77,407 77,244
Accumulated depreciation (11,904) (10,362)
Net real estate 65,503 66,882
Non-recourse property debt and construction loans, net $ 0 $ 0