XML 35 R25.htm IDEA: XBRL DOCUMENT v3.25.2
Lease Arrangements (Tables)
6 Months Ended
Jun. 30, 2025
Leases [Abstract]  
Lease Income for Residential and Commercial Property Leases For the three and six months ended June 30, 2025 and 2024, our total lease income was comprised of the following amounts for all residential and commercial property leases (in thousands):

 

 

Three Months Ended
June 30,

 

 

Six Months Ended
June 30,

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Fixed lease income

 

$

46,568

 

 

$

45,772

 

 

$

92,824

 

 

$

91,705

 

Variable lease income

 

 

4,107

 

 

 

3,381

 

 

 

8,757

 

 

 

7,580

 

Total lease income

 

$

50,675

 

 

$

49,153

 

 

$

101,581

 

 

$

99,285

 

 

Schedule of Minimum Lease Payments from our Office Space Sublease and Commercial Space Leases, Excluding Extension Options

Future minimum lease payments that are contractually due to us from our office space sublease and commercial space leases, excluding extension options, as of June 30, 2025, are as follows (in thousands):

 

Corporate Office Sublease

 

 

Commercial Leases

 

Remainder of 2025

$

714

 

 

$

1,165

 

2026

 

1,433

 

 

 

2,516

 

2027

 

1,443

 

 

 

2,335

 

2028

 

1,453

 

 

 

2,259

 

2029

 

630

 

 

 

2,289

 

Thereafter

 

 

 

 

18,422

 

   Total

$

5,673

 

 

$

28,986

 

Schedule of Lease Costs, Net of Capitalized Lease Costs See the table below for lease costs, net of capitalized finance lease costs, for the three and six months ended June 30, 2025 and 2024 (in thousands):

 

 

Three Months Ended
June 30,

 

 

Six Months Ended
June 30,

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Operating lease costs

 

$

411

 

 

$

383

 

 

$

849

 

 

$

762

 

Finance lease costs:

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of right-of-use assets, net of capitalized amounts

 

 

316

 

 

 

250

 

 

 

638

 

 

 

431

 

Interest on lease liabilities, net of capitalized amounts

 

 

1,864

 

 

 

1,611

 

 

 

3,716

 

 

 

2,673

 

Total lease costs, net of capitalized amounts

 

$

2,591

 

 

$

2,244

 

 

$

5,203

 

 

$

3,866

 

Schedule of Weighted Average Remaining Terms and Discount Rates

The weighted-average remaining terms and discount rates for our operating and finance leases are summarized in the table below as of June 30, 2025, and December 31, 2024:

 

June 30, 2025

 

 

December 31, 2024

 

Weighted average remaining lease term (years):

 

 

 

 

 

Operating leases

 

3.8

 

 

 

4.3

 

Finance leases

 

92.0

 

 

 

92.5

 

 

 

 

 

 

 

Weighted-average discount rate:

 

 

 

 

 

Operating leases

 

3.4

%

 

 

3.5

%

Finance leases

 

6.1

%

 

 

6.1

%

Our finance lease at Oak Shore provides Aimco with the option to terminate the lease after the property reaches stabilization, subject to certain conditions. The lease term includes the periods covered by this option. Additionally, the lease provides the lessor at Oak Shore with a residual value guarantee of $6.1 million, which provides that if the residual value of the leased asset is less than the specified residual value guarantee at the earlier of lease expiration or termination, we are required to pay the difference.

Minimum Annual Lease Payments Under Operating, Financing Leases

Combined annual future minimum lease payments under our operating and finance leases are as follows as of June 30, 2025 (in thousands):

 

Operating Leases

 

 

Finance Leases

 

Remainder of 2025

$

965

 

 

$

2,247

 

2026

 

2,466

 

 

 

4,954

 

2027

 

2,380

 

 

 

5,483

 

2028

 

2,181

 

 

 

5,596

 

2029

 

843

 

 

 

5,708

 

Thereafter

 

 

 

 

1,421,989

 

   Total

 

8,835

 

 

 

1,445,977

 

Less: Discount

 

(564

)

 

 

(1,322,313

)

   Total lease liabilities

$

8,271

 

 

$

123,664