XML 29 R18.htm IDEA: XBRL DOCUMENT
v3.10.0.1

DEBT | 6 Months Ended
--- | ---
Jun. 30, 2018
Debt Disclosure [Abstract] |
DEBT | DEBT The following table provides details of the Company's outstanding credit facility debt:
|  |  |  |  | June 30, 2018 |  | December 31, 2017
| Maturity Date |  | Interest Rate |  | Principal Amount |  | Carrying Amount (a) |  | Principal Amount |  | Carrying Amount (a)
CSC Holdings Restricted Group: |  |  |  |  |  |  |  |  |  |
Revolving Credit Facility (b) | $20,000 on October 9, 2020, remaining balance on November 30, 2021 |  | —% |  | $ | — |  |  | $ | — |  |  | $ | 450,000 |  |  | $ | 425,488 |
Term Loan Facility | July 17, 2025 |  | 4.32% |  | 2,970,000 |  |  | 2,953,265 |  |  | 2,985,000 |  |  | 2,967,818 |
Incremental Term Loan Facility | January 25, 2026 |  | 4.57% |  | 1,500,000 |  |  | 1,482,214 |  |  | — |  |  | — |
Cequel: |  |  |  |  |  |  |  |  |  |  |
Revolving Credit Facility (c) | $65,000 on November 30, 2021, and remaining balance on April 5, 2023 |  | —% |  | — |  |  | — |  |  | — |  |  | — |
Term Loan Facility | July 28, 2025 |  | 4.34% |  | 1,252,350 |  |  | 1,244,153 |  |  | 1,258,675 |  |  | 1,250,217 |
|  |  |  |  | $ | 5,722,350 |  |  | 5,679,632 |  |  | $ | 4,693,675 |  |  | 4,643,523 |
Less: Current portion |  |  |  | 53,900 |  |  |  |  | 42,650 |
Long-term debt |  |  |  | $ | 5,625,732 |  |  |  |  | $ | 4,600,873 |
(a) | The carrying amount is net of the unamortized deferred financing costs and/or discounts/premiums.
(b) | At June 30, 2018, $138,323 of the revolving credit facility was restricted for certain letters of credit issued on behalf of the Company and $2,161,677 of the facility was undrawn and available, subject to covenant limitations.
(c) | At June 30, 2018, $7,636 of the revolving credit facility was restricted for certain letters of credit issued on behalf of the Company and $342,364 of the facility was undrawn and available, subject to covenant limitations.
In January 2018, CSC Holdings borrowed $150,000 under its revolving credit facility and entered into a new $1,500,000 incremental term loan facility (the "Incremental Term Loan") under its existing credit facilities agreement. The Incremental Term Loan was priced at 99.5% and will mature on January 25, 2026. The Incremental Term Loan is comprised of eurodollar borrowings or alternate base rate borrowings, and bears interest at a rate per annum equal to the adjusted LIBO rate or the alternate base rate, as applicable, plus the applicable margin, where the applicable margin is (i) with respect to any alternate base rate loan, 1.50% per annum and (ii) with respect to any eurodollar loan, 2.50% per annum. The Company made a voluntary repayment of $600,000 under the CSC Holdings revolving credit facility in January 2018. On March 22, 2018, Altice US Finance I Corporation, an indirect wholly-owned subsidiary of the Company, entered into a Fourth Amendment to Cequel Credit Agreement (Extension Amendment), by and among the borrower, the Revolving Consent Lenders (as defined in the Fourth Amendment) and JPMorgan Chase Bank, N.A., as administrative agent for the lenders (the “Fourth Amendment”). The Fourth Amendment amends and supplements the Borrower’s credit agreement, dated as of June 12, 2015, as amended by the first amendment (refinancing amendment), dated as of October 25, 2016, the second amendment (extension amendment), dated as of December 9, 2016, and the third amendment (incremental loan assumption agreement and refinancing amendment), dated as of March 15, 2017, (as so amended and as may be further amended, restated, modified or supplemented from time to time and as further amended by the Fourth Amendment among, inter alios, the borrower, the lenders party thereto and the administrative agent. The Fourth Amendment extends the maturity date of the revolving loans and/or commitments of the Revolving Consent Lenders to April 5, 2023. The Fourth Amendment and the extended maturity date will not apply to the revolving loans and/or commitments of revolving lenders under the Cequel Credit Agreement that are not Revolving Consent Lenders. As of June 30, 2018, the Company was in compliance with all of its financial covenants under the CSC Holdings credit facilities agreement and the Cequel credit facilities agreement. Senior Guaranteed Notes, Senior Secured Notes and Senior Notes and Debentures The following table summarizes the Company's senior guaranteed notes, senior secured notes and senior notes and debentures:
|  |  |  |  |  |  |  | June 30, 2018 |  | December 31, 2017
Date Issued |  | Maturity Date |  | Interest Rate |  |  |  | Principal Amount |  | Carrying Amount (a) |  | Principal Amount |  | Carrying Amount (a)
CSC Holdings Senior Notes: |  |  |  |  |  |  |  |  |
February 6, 1998 |  | February 15, 2018 |  | 7.875 | % | (b) | (f) | (o) | $ | — |  |  | $ | — |  |  | $ | 300,000 |  |  | $ | 301,184 |
July 21, 1998 |  | July 15, 2018 |  | 7.625 | % | (b) | (f) | (q) | 500,000 |  |  | 500,600 |  |  | 500,000 |  |  | 507,744 |
February 12, 2009 |  | February 15, 2019 |  | 8.625 | % | (c) | (f) |  | 526,000 |  |  | 534,611 |  |  | 526,000 |  |  | 541,165 |
November 15, 2011 |  | November 15, 2021 |  | 6.750 | % | (c) | (f) |  | 1,000,000 |  |  | 964,587 |  |  | 1,000,000 |  |  | 960,146 |
May 23, 2014 |  | June 1, 2024 |  | 5.250 | % | (c) | (f) |  | 750,000 |  |  | 666,063 |  |  | 750,000 |  |  | 660,601 |
October 9, 2015 |  | January 15, 2023 |  | 10.125 | % | (e) |  |  | 1,800,000 |  |  | 1,779,609 |  |  | 1,800,000 |  |  | 1,777,914 |
October 9, 2015 |  | October 15, 2025 |  | 10.875 | % | (e) | (l) |  | 1,684,221 |  |  | 1,662,002 |  |  | 1,684,221 |  |  | 1,661,135 |
CSC Holdings Senior Guaranteed Notes: |  |  |  |  |  |  |  |  |
October 9, 2015 |  | October 15, 2025 |  | 6.625 | % | (e) |  |  | 1,000,000 |  |  | 987,368 |  |  | 1,000,000 |  |  | 986,717 |
September 23, 2016 |  | April 15, 2027 |  | 5.500 | % | (g) |  |  | 1,310,000 |  |  | 1,304,697 |  |  | 1,310,000 |  |  | 1,304,468 |
January 29, 2018 |  | February 1, 2028 |  | 5.375 | % | (n) |  |  | 1,000,000 |  |  | 991,730 |  |  | — |  |  | — |
Cablevision Senior Notes (k): |  |  |  |  |  |  |  |  |
April 15, 2010 |  | April 15, 2018 |  | 7.750 | % | (c) | (f) | (o) | — |  |  | — |  |  | 750,000 |  |  | 754,035 |
April 15, 2010 |  | April 15, 2020 |  | 8.000 | % | (c) | (f) |  | 500,000 |  |  | 493,606 |  |  | 500,000 |  |  | 492,009 |
September 27, 2012 |  | September 15, 2022 |  | 5.875 | % | (c) | (f) |  | 649,024 |  |  | 578,734 |  |  | 649,024 |  |  | 572,071 |
Cequel and Cequel Capital Senior Notes (l): |  |  |  |  |  |  |  |  |
Oct. 25, 2012 Dec. 28, 2012 |  | September 15, 2020 |  | 6.375 | % | (d) | (m) |  | — |  |  | — |  |  | 1,050,000 |  |  | 1,027,493 |
May 16, 2013 Sept. 9, 2014 |  | December 15, 2021 |  | 5.125 | % | (d) |  |  | 1,250,000 |  |  | 1,151,107 |  |  | 1,250,000 |  |  | 1,138,870 |
June 12, 2015 |  | July 15, 2025 |  | 7.750 | % | (i) |  |  | 620,000 |  |  | 605,143 |  |  | 620,000 |  |  | 604,374 |
April 5, 2018 |  | April 1, 2028 |  | 7.500 | % | (p) |  |  | 1,050,000 |  |  | 1,048,185 |  |  | — |  |  | — |
Altice US Finance I Corporation Senior Secured Notes (l): |  |  |  |  |  |  |
June 12, 2015 |  | July 15, 2023 |  | 5.375 | % | (h) |  |  | 1,100,000 |  |  | 1,083,846 |  |  | 1,100,000 |  |  | 1,082,482 |
April 26, 2016 |  | May 15, 2026 |  | 5.500 | % | (j) |  |  | 1,500,000 |  |  | 1,488,592 |  |  | 1,500,000 |  |  | 1,488,024 |
|  |  |  |  |  |  |  | $ | 16,239,245 |  |  | 15,840,480 |  |  | $ | 16,289,245 |  |  | 15,860,432 |
Less: current portion |  |  | 1,035,212 |  |  |  |  | 507,744 |
Long-term debt |  |  | $ | 14,805,268 |  |  |  |  | $ | 15,352,688 |
(a) | The carrying amount is net of the unamortized deferred financing costs and/or discounts/premiums.
(b) | The debentures are not redeemable by CSC Holdings prior to maturity.
(c) | Notes are redeemable at any time at a specified "make-whole" price plus accrued and unpaid interest to the redemption date.
(d) | The Company may redeem some or more of all the notes at the redemption price set forth in the relevant indenture, plus accrued and unpaid interest.
(e) | The Company may redeem some or all of the 2023 Notes at any time on or after January 15, 2019, and some or all of the 2025 Notes and 2025 Guaranteed Notes at any time on or after October 15, 2020, at the redemption prices set forth in the relevant indenture, plus accrued and unpaid interest, if any. The Company may also redeem up to 40% of each series of the notes using the proceeds of certain equity offerings before October 15, 2018, at a redemption price equal to 110.125% for the 2023 Notes, 110.875% for the 2025 Notes and 106.625% for the 2025 Guaranteed Notes, in each case plus accrued and unpaid interest. In addition, at any time prior to January 15, 2019, CSC Holdings may redeem some or all of the 2023 Notes, and at any time prior to October 15, 2020, the Company may redeem some or all of the 2025 Notes and the 2025 Guaranteed Notes, at a price equal to 100% of the principal amount thereof, plus a “make whole” premium specified in the relevant indenture plus accrued and unpaid interest.
(f) | The carrying value of the notes was adjusted to reflect their fair value on the date of the Cablevision Acquisition (aggregate reduction of $52,788).
(g) | The 2027 Guaranteed Notes are redeemable at any time on or after April 15, 2022 at the redemption prices set forth in the indenture, plus accrued and unpaid interest, if any. In addition, up to 40% may be redeemed for each series of the 2027 Guaranteed Notes using the proceeds of certain equity offerings before October 15, 2019, at a redemption price equal to 105.500%, plus accrued and unpaid interest.
(h) | Some or all of these notes may be redeemed at any time on or after July 15, 2018, plus accrued and unpaid interest, if any. Up to 40% of the notes may be redeemed using the proceeds of certain equity offerings before July 15, 2018, at a redemption price equal to 105.375%.
(i) | Some or all of these notes may be redeemed at any time on or after July 15, 2020, plus accrued and unpaid interest, if any. Up to 40% of the notes may be redeemed using the proceeds of certain equity offerings before July 15, 2018, at a redemption price equal to 107.750%.
(j) | Some or all of these notes may be redeemed at any time on or after May 15, 2021, plus accrued and unpaid interest, if any. Up to 40% of the notes may be redeemed using the proceeds of certain equity offerings before May 15, 2019, at a redemption price equal to 105.500%.
(k) | The issuers of these notes have no ability to service interest or principal on the notes, other than through any dividends or distributions received from CSC Holdings. CSC Holdings is restricted, in certain circumstances, from paying dividends or distributions to the issuers by the terms of the CSC Holdings credit facilities agreement.
(l) | The issuers of these notes have no ability to service interest or principal on the notes, other than through any contributions/distributions from Cequel Communications, LLC (an indirect subsidiary of Cequel and the parent of Altice US Finance I). Cequel Communications, LLC is restricted in certain circumstances, from paying dividends or distributions to the issuers by the terms of the Cequel credit facilities agreement.
(m) | These notes were repaid in April 2018 with the proceeds from the issuance of new senior notes.
(n) | The 2028 Guaranteed Notes are redeemable at any time on or after February 1, 2023 at the redemption prices set forth in the indenture, plus accrued and unpaid interest, if any. In addition, up to 40% of the original aggregate principal amount of the notes may be redeemed using the proceeds of certain equity offerings before February 1, 2021, at a redemption price equal to 105.375%, plus accrued and unpaid interest.
(o) | These notes were repaid in February 2018 with the proceeds from the 2028 Guaranteed Notes (defined below) and with the proceeds from the Incremental Term Loan.
(p) | The 2028 Senior Notes are redeemable at any time prior to April 1, 2023 at a redemption price equal to 100% of the principal amount thereof plus the applicable premium plus accrued and unpaid interest, if any. Up to 40% of the original aggregate principal amount of the 2028 Senior Notes may be redeemed using the proceeds of certain equity offerings before April 1, 2021, at a redemption price equal to 107.50% of the principal amount, plus accrued and unpaid interest. In addition, the 2028 Senior Notes are redeemable at any time on or after April 1, 2023 at the redemption prices set forth in indenture, plus accrued and unpaid interest.
(q) | These notes were repaid in July 2018 with borrowings under CSC Holdings revolving credit facility agreement (see Note 17).
In January 2018, CSC Holdings issued $1,000,000 aggregate principal amount of 5.375% senior guaranteed notes due February 1, 2028 (the "2028 Guaranteed Notes"). The 2028 Guaranteed Notes are senior unsecured obligations and rank pari passu in right of payment with all of the existing and future senior indebtedness, including the existing senior notes and the CVC Credit Facilities and rank senior in right of payment to all of existing and future subordinated indebtedness. The proceeds from the 2028 Guaranteed Notes, together with proceeds from the Incremental Term Loan (discussed above), borrowings under the CVC revolving credit facility and cash on hand, were used in February 2018 to repay $300,000 principal amount of CSC Holdings' senior notes due in February 2018 and $750,000 principal amount of Cablevision senior notes due in April 2018 and a portion was used to fund the dividend of $1,499,935 to the Company's stockholders immediately prior to and in connection with the Distribution discussed in Note 1. In connection with the redemption of Cablevision senior notes, the Company paid a call premium of approximately $7,019, which was recorded as a loss on extinguishment of debt and also recorded a write-off of the unamortized premium of $2,314. In April 2018, Cequel Communications Holdings I, LLC and Cequel Capital Corporation each an indirect, wholly owned subsidiary of the Company, issued $1,050,000 aggregate principal amount of 7.50% senior notes due April 1, 2028 (the "2028 Senior Notes"). The proceeds of these notes were used in April 2018 to redeem the $1,050,000 aggregate principal amount 6 3/8% senior notes due September 15, 2020. In connection with the redemption of these notes, the Company paid a call premium of approximately $16,737, which was recorded as a loss on extinguishment of debt and also recorded a write-off of deferred financings costs aggregating $20,173. The indentures under which the senior notes and debentures were issued contain various covenants. The Company was in compliance with all of its financial covenants under these indentures as of June 30, 2018. Notes Payable to Affiliates and Related Parties On June 21, 2016, in connection with the Cablevision acquisition, the Company issued notes payable to affiliates and related parties aggregating $1,750,000, of which $875,000 bore interest at 10.75% and matured on December 20, 2023 and $875,000 bore interest at 11% and matured on December 20, 2024. In connection with the Company's IPO in June 2017, the Company converted the notes payable to affiliates and related parties (together with accrued and unpaid interest of $529 and applicable premium of $513,723) into shares of the Company’s common stock at the IPO price. The premium was recorded as a loss on extinguishment of debt on the Company's statement of operations in the second quarter of 2017. In connection with the conversion of the notes, the Company recorded a credit to paid in capital of $2,264,252 in the second quarter of 2017. For the three and six months ended June 30, 2017, the Company recognized $42,817 and $90,405 of interest expense related to these notes prior to their conversion. Summary of Debt Maturities The future maturities of debt payable by the Company under its various debt obligations outstanding as of June 30, 2018, including notes payable, collateralized indebtedness (see Note 10), and capital leases, are as follows:
Years Ending December 31, | Cablevision |  | Cequel |  | Total
2018 | $ | 540,854 |  |  | $ | 11,657 |  |  | $ | 552,511 |
2019 | 595,243 |  |  | 43,984 |  |  | 639,227 |
2020 | 548,570 |  |  | 12,705 |  |  | 561,275 |
2021 | 2,506,990 |  |  | 1,262,715 |  |  | 3,769,705 |
2022 | 695,917 |  |  | 12,726 |  |  | 708,643 |
Thereafter | 11,813,209 |  |  | 5,466,380 |  |  | 17,279,589 |

X
- References No definition available. + Details
Name: | us-gaap_DebtDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for information about short-term and long-term debt arrangements, which includes amounts of borrowings under each line of credit, note payable, commercial paper issue, bonds indenture, debenture issue, own-share lending arrangements and any other contractual agreement to repay funds, and about the underlying arrangements, rationale for a classification as long-term, including repayment terms, interest rates, collateral provided, restrictions on use of assets and activities, whether or not in compliance with debt covenants, and other matters important to users of the financial statements, such as the effects of refinancing and noncompliance with debt covenants. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -URI http://asc.fasb.org/topic&trid=2208564 + Details
Name: | us-gaap_DebtDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration