XML 26 R14.htm IDEA: XBRL DOCUMENT v3.25.2
CSC HOLDINGS - CONSOLIDATED STATEMENT OF MEMBER'S EQUITY - USD ($)
$ in Thousands
Total
Parent [Member]
Additional Paid-in Capital [Member]
AOCI Attributable to Parent [Member]
Noncontrolling Interest [Member]
CSC Holdings
CSC Holdings
Parent [Member]
CSC Holdings
Additional Paid-in Capital [Member]
CSC Holdings
AOCI Attributable to Parent [Member]
CSC Holdings
Noncontrolling Interest [Member]
Beginning balance at Dec. 31, 2023           $ (437,925) $ (425,687) $ (412,836) $ (12,851) $ (12,238)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net income (loss) attributable to CSC Holdings, LLC sole member $ (21,193) $ (21,193)       (21,193) (21,193) (21,193)    
Net income attributable to noncontrolling interests 8,297       $ 8,297 8,297       8,297
Pension liability adjustments, net of income taxes 4,255 4,255   $ (4,255)   4,255 4,255   4,255  
Foreign currency translation adjustment (612) (612)   (612)   (612) (612)   (612)  
Share-based compensation expense (equity classified) 6,484 6,484 $ 6,484     6,484 6,484 6,484    
Cash distributions to parent           (3,775) (3,775) (3,775)    
Non-cash contributions from parent           5,858 5,858 5,858    
Ending balance at Mar. 31, 2024           (438,611) (434,670) (425,462) (9,208) (3,941)
Beginning balance at Dec. 31, 2023           (437,925) (425,687) (412,836) (12,851) (12,238)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net income (loss) attributable to CSC Holdings, LLC sole member (5,832)         (5,832)        
Net income attributable to noncontrolling interests 14,638         14,638        
Ending balance at Jun. 30, 2024           (400,201) (402,601) (395,817) (6,784) 2,400
Beginning balance at Mar. 31, 2024           (438,611) (434,670) (425,462) (9,208) (3,941)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net income (loss) attributable to CSC Holdings, LLC sole member 15,361 15,361       15,361 15,361 15,361    
Net income attributable to noncontrolling interests 6,341       6,341 6,341       6,341
Pension liability adjustments, net of income taxes 2,629 2,629   (2,629)   2,629 2,629   2,629  
Foreign currency translation adjustment (205) (205)   (205)   (205) (205)   (205)  
Share-based compensation expense (equity classified) 15,147 15,147 15,147     15,147 15,147 15,147    
Cash distributions to parent           (863) (863) (863)    
Ending balance at Jun. 30, 2024           (400,201) (402,601) (395,817) (6,784) 2,400
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Accumulated other comprehensive loss (3,826)         (3,826)        
Member's Deficiency           (468,197)        
Noncontrolling interests 12,403         12,403        
Beginning balance at Dec. 31, 2024           (459,620) (472,023) (468,197) (3,826) 12,403
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net income (loss) attributable to CSC Holdings, LLC sole member (75,676) (75,676)       (78,122) (78,122) (78,122)    
Net income attributable to noncontrolling interests 4,405       4,405 4,405       4,405
Pension liability adjustments, net of income taxes (1,125) (1,125)   1,125   (1,125) (1,125)   (1,125)  
Foreign currency translation adjustment (54) (54)   (54)   (54) (54)   (54)  
Share-based compensation expense (equity classified) 11,587 11,587 11,587     11,587 11,587 11,587    
Cash distributions to parent           (8,547) (8,547) (8,547)    
Ending balance at Mar. 31, 2025           (531,476) (548,284) (543,279) (5,005) 16,808
Beginning balance at Dec. 31, 2024           (459,620) (472,023) (468,197) (3,826) 12,403
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net income (loss) attributable to CSC Holdings, LLC sole member (171,927)         (179,405)        
Net income attributable to noncontrolling interests 12,670         12,670        
Ending balance at Jun. 30, 2025           (635,807) (634,428) (633,656) (772) (1,379)
Beginning balance at Mar. 31, 2025           (531,476) (548,284) (543,279) (5,005) 16,808
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net income (loss) attributable to CSC Holdings, LLC sole member (96,251) (96,251)       (101,283) (101,283) (101,283)    
Net income attributable to noncontrolling interests 8,265       8,265 8,265       8,265
Pension liability adjustments, net of income taxes 3,295 3,295   (3,295)   3,295 3,295   3,295  
Foreign currency translation adjustment 938 938   $ 938   938 938   938  
Share-based compensation expense (equity classified) 12,054 $ 12,054 $ 12,054     12,054 12,054 12,054    
Cash distributions to parent           (1,148) (1,148) (1,148)    
Ending balance at Jun. 30, 2025           (635,807) (634,428) $ (633,656) $ (772) $ (1,379)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Noncontrolling Interest, Decrease from Distributions to Noncontrolling Interest Holders (26,452)       $ (26,452) (26,452) $ 26,452      
Total member's deficiency           (634,428)        
Accumulated other comprehensive loss (772)         (772)        
Member's Deficiency           (633,656)        
Noncontrolling interests $ (1,379)         $ (1,379)