XML 36 R23.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Warrants (Tables)
3 Months Ended
Mar. 31, 2024
Warrant Disclosure [Abstract]  
Schedule of Quantitative Information Regarding Level 3 Fair Value Measurements

The following table provides quantitative assumptions regarding Level 3 fair value measurements:

 

 

 

March 31, 2024

 

 

December 31, 2023

 

Stock price

 

$

3.64

 

 

$

1.51

 

Strike price

 

$

11.50

 

 

$

11.50

 

Term (in years)

 

 

1.9

 

 

 

2.1

 

Volatility

 

 

87.6

%

 

 

82.7

%

Risk-free rate

 

 

4.5

%

 

 

4.1

%

Dividend yield

 

 

0.0

%

 

 

0.0

%

Schedule of Fair Values for Outstanding Warrants

The Company determined the following fair values for the outstanding warrants (in thousands):

 

 

 

March 31,
2024

 

Public Warrants

 

$

1,449

 

Private Placement Warrants

 

 

111

 

Forward Purchase Warrants

 

 

252

 

Total

 

$

1,812

 

Summary of Changes in liabilities classified in Level 3 of the fair value hierarchy

The following presents changes in liabilities classified in Level 3 of the fair value hierarchy for the three months ended March 31, 2024 (in thousands):

 

 

Three Months Ended

 

 

March 31, 2024

 

Beginning balance

 

$

15

 

Change in fair value of Private Warrants liability recognized in earnings

 

 

96

 

Ending balance

 

$

111