XML 22 R9.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Fair Value Measurements and Marketable Securities Available-for-Sale
3 Months Ended
Mar. 31, 2024
Fair Value Disclosures [Abstract]  
Fair Value Measurements and Marketable Securities Available for Sale

3. Fair Value Measurements and Marketable Securities Available-for-Sale

The Company provides disclosure of financial assets and financial liabilities that are carried at fair value based on the price that would be received upon sale of an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Fair value measurements may be classified based on the amount of subjectivity associated with the inputs to fair valuation of these assets and liabilities using the following three levels:

Level 1 — Inputs are unadjusted quoted prices in active markets for identical assets or liabilities that the Company has the ability to access at the measurement date.

Level 2 — Inputs include quoted prices for similar assets and liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, inputs other than quoted prices that are observable for the asset or liability (i.e., interest rates, yield curves, etc.) and inputs that are derived principally from or corroborated by observable market data by correlation or other means (market corroborated inputs).

Level 3 — Unobservable inputs that reflect the Company’s estimates of the assumptions that market participants would use in pricing the asset or liability. The Company develops these inputs based on the best information available, including its own data.

The following table presents information about the Company’s marketable securities as of March 31, 2024 and December 31, 2023 and the Warrant liability as of March 31, 2024 and December 31, 2023, measured at fair value on a recurring basis, and indicates the fair value hierarchy of the valuation techniques the Company utilized to determine such fair value. The Company’s Warrant liabilities are included within the Level 1 and Level 3 fair value hierarchy. The fair value of the Public and Forward Purchase Warrants is determined using the closing price of the warrants on the NYSE market. The fair value of the Private Placement Warrants is determined using the Black-Scholes option pricing formula. The primary unobservable input utilized in determining the fair value of the Private Warrants is the expected volatility. The expected volatility was estimated considering observable Nuvation public warrant pricing, Nuvation’s own historical volatility and the volatility of guideline public companies. There have not been any transfers between the levels during the periods.

 

 

 

March 31, 2024

 

 

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

 

(In thousands)

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents:

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds

 

$

14,575

 

 

$

14,575

 

 

$

 

 

$

 

U.S. government and government agency securities

 

 

8,191

 

 

 

 

 

 

8,191

 

 

 

 

 

 

 

22,766

 

 

 

14,575

 

 

 

8,191

 

 

 

 

Marketable securities:

 

 

 

 

 

 

 

 

 

 

 

 

Certificate of deposits

 

 

17,097

 

 

 

 

 

 

17,097

 

 

 

 

Commercial paper

 

 

28,216

 

 

 

 

 

 

28,216

 

 

 

 

U.S. government and government agency securities

 

 

436,691

 

 

 

 

 

 

436,691

 

 

 

 

Corporate bonds

 

 

80,462

 

 

 

 

 

 

80,462

 

 

 

 

 

 

 

562,466

 

 

 

 

 

 

562,466

 

 

 

 

Total financial assets:

 

$

585,232

 

 

$

14,575

 

 

$

570,657

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Warrants

 

$

1,812

 

 

$

1,701

 

 

$

 

 

$

111

 

 

 

 

December 31, 2023

 

 

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

 

(In thousands)

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents:

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds

 

$

20,574

 

 

$

20,574

 

 

$

 

 

$

 

U.S. government and government agency securities

 

 

4,988

 

 

 

 

 

 

4,988

 

 

 

 

Corporate bonds

 

 

947

 

 

 

 

 

 

947

 

 

 

 

 

 

 

26,509

 

 

 

20,574

 

 

 

5,935

 

 

 

 

Marketable securities:

 

 

 

 

 

 

 

 

 

 

 

 

Certificate of deposits

 

 

10,176

 

 

 

 

 

 

10,176

 

 

 

 

Commercial paper

 

 

23,628

 

 

 

 

 

 

23,628

 

 

 

 

U.S. government and government agency securities

 

 

453,175

 

 

 

 

 

 

453,175

 

 

 

 

Corporate bonds

 

 

81,585

 

 

 

 

 

 

81,585

 

 

 

 

 

 

 

568,564

 

 

 

 

 

 

568,564

 

 

 

 

Total financial assets:

 

$

595,073

 

 

$

20,574

 

 

$

574,499

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Warrants

 

$

353

 

 

$

338

 

 

$

 

 

$

15

 

 

Marketable securities consist primarily of U.S. government and government agency, certificate of deposits, commercial paper, corporate bond and municipal securities ("Debt Securities"). Based on the Company’s intentions regarding its marketable securities, all Debt Securities are classified as available-for-sale and are carried at fair value based on the price that would be received upon sale of the security. The following table provides the amortized cost, aggregate fair value, and unrealized gains (losses) of marketable securities as of March 31, 2024 and December 31, 2023:

 

 

 

March 31, 2024

 

 

 

Amortized
Cost

 

 

Unrealized Gains

 

 

Unrealized Losses

 

 

Fair Value

 

 

 

(In thousands)

 

Cash equivalents:

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds

 

$

14,575

 

 

$

 

 

$

 

 

$

14,575

 

U.S. government and government agency securities

 

 

8,191

 

 

 

 

 

 

 

 

 

8,191

 

 

 

 

22,766

 

 

 

 

 

 

 

 

 

22,766

 

Marketable securities:

 

 

 

 

 

 

 

 

 

 

 

 

Certificate of deposits

 

 

17,095

 

 

 

6

 

 

 

(4

)

 

 

17,097

 

Commercial paper

 

 

28,238

 

 

 

5

 

 

 

(27

)

 

 

28,216

 

U.S. government and government agency securities

 

 

437,674

 

 

 

160

 

 

 

(1,143

)

 

 

436,691

 

Corporate bonds

 

 

80,628

 

 

 

45

 

 

 

(211

)

 

 

80,462

 

 

 

 

563,635

 

 

 

216

 

 

 

(1,385

)

 

 

562,466

 

 

 

$

586,401

 

 

$

216

 

 

$

(1,385

)

 

$

585,232

 

 

 

 

December 31, 2023

 

 

 

Amortized
Cost

 

 

Unrealized Gains

 

 

Unrealized Losses

 

 

Fair Value

 

 

 

(In thousands)

 

Cash equivalents:

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds

 

$

20,574

 

 

$

 

 

$

 

 

$

20,574

 

U.S. government and government agency securities

 

 

4,987

 

 

 

1

 

 

 

 

 

 

4,988

 

Corporate bonds

 

 

947

 

 

 

 

 

 

 

 

 

947

 

 

 

 

26,508

 

 

 

1

 

 

 

 

 

 

26,509

 

Marketable securities:

 

 

 

 

 

 

 

 

 

 

 

 

Certificate of deposits

 

 

10,171

 

 

 

7

 

 

 

(2

)

 

 

10,176

 

Commercial paper

 

 

23,609

 

 

 

22

 

 

 

(3

)

 

 

23,628

 

U.S. government and government agency securities

 

 

452,813

 

 

 

1,095

 

 

 

(733

)

 

 

453,175

 

Corporate bonds

 

 

81,791

 

 

 

68

 

 

 

(274

)

 

 

81,585

 

 

 

 

568,384

 

 

 

1,192

 

 

 

(1,012

)

 

 

568,564

 

 

 

$

594,892

 

 

$

1,193

 

 

$

(1,012

)

 

$

595,073

 

 

For the three months ended March 31, 2024 and 2023, there was no unrealized gains or losses on equity securities. The activity related to the net gains (losses) on marketable securities included in other income (expense) on the consolidated statements of operations and comprehensive loss were as follows (in thousands):

 

 

 

Three months ended March 31,

 

 

 

2024

 

 

2023

 

Net realized gains (losses) on available-for-sale securities were as follows:

 

 

 

 

 

 

Realized gains from sales of available-for-sale securities

 

$

1

 

 

$

 

Realized losses from sales of available-for-sale securities

 

 

 

 

 

(96

)

Total losses on marketable securities

 

$

1

 

 

$

(96

)

 

 

The following tables provide marketable securities with continuous unrealized losses for less than 12 months and 12 months or greater and the related fair values as of March 31, 2024 and December 31, 2023 were as follows:

 

 

 

March 31, 2024

 

 

 

Less than 12 Months

 

 

12 Months or Greater

 

 

Total

 

 

Total

 

 

 

Fair Value

 

 

Unrealized Losses

 

 

Fair Value

 

 

Unrealized Losses

 

 

Fair Value

 

 

Unrealized Losses

 

 

 

(In thousands)

 

Certificate of deposits

 

$

9,863

 

 

$

(4

)

 

$

 

 

$

 

 

$

9,863

 

 

$

(4

)

Commercial paper

 

 

23,247

 

 

 

(27

)

 

 

 

 

 

 

 

 

23,247

 

 

 

(27

)

U.S. government and government agency securities

 

 

287,141

 

 

 

(1,097

)

 

 

6,322

 

 

 

(46

)

 

 

293,463

 

 

 

(1,143

)

Corporate bonds

 

 

33,790

 

 

 

(51

)

 

 

23,385

 

 

 

(160

)

 

 

57,175

 

 

 

(211

)

 

 

$

354,041

 

 

$

(1,179

)

 

$

29,707

 

 

$

(206

)

 

$

383,748

 

 

$

(1,385

)

 

 

 

December 31, 2023

 

 

 

Less than 12 Months

 

 

12 Months or Greater

 

 

Total

 

 

Total

 

 

 

Fair Value

 

 

Unrealized Losses

 

 

Fair Value

 

 

Unrealized Losses

 

 

Fair Value

 

 

Unrealized Losses

 

 

 

(In thousands)

 

Certificate of deposits

 

$

5,693

 

 

$

(2

)

 

$

 

 

$

 

 

$

5,693

 

 

$

(2

)

Commercial paper

 

 

9,101

 

 

 

(3

)

 

 

 

 

 

 

 

 

9,101

 

 

 

(3

)

U.S. government and government agency securities

 

 

199,552

 

 

 

(694

)

 

 

24,761

 

 

 

(38

)

 

 

224,313

 

 

 

(732

)

Corporate bonds

 

 

21,844

 

 

 

(28

)

 

 

26,484

 

 

 

(246

)

 

 

48,328

 

 

 

(274

)

 

 

$

236,190

 

 

$

(727

)

 

$

51,245

 

 

$

(284

)

 

$

287,435

 

 

$

(1,011

)

Unrealized losses from the marketable securities are primarily attributable to changes in interest rates. The Company does not believe the unrealized losses represent impairments because the unrealized losses on certain of the Company's marketable securities are due to general market factors. The Company has not recognized an allowance for expected credit losses related to available-for-sale investments as the Company has not identified any unrealized losses for these investments attributable to credit factors during the three months ended March 31, 2024. As of March 31, 2024, the Company does not intend to sell these securities nor does the Company believe that it will be required to sell these securities before the recovery of their amortized cost basis.

Maturity information based on fair value is as follows as of March 31, 2024:

 

 

 

Within one year

 

 

After one year
through five years

 

 

Total

 

 

 

(In thousands)

 

Certificate of deposits

 

$

16,472

 

 

$

625

 

 

$

17,097

 

Commercial paper

 

 

28,216

 

 

 

 

 

 

28,216

 

U.S. government and government agency securities

 

 

258,059

 

 

 

178,632

 

 

 

436,691

 

Corporate bonds

 

 

56,196

 

 

 

24,266

 

 

 

80,462

 

 

$

358,943

 

 

$

203,523

 

 

$

562,466