XML 58 R46.htm IDEA: XBRL DOCUMENT v3.22.1
Debt - Wintrust Term and Revolving Loans (Details)
Dec. 02, 2021
USD ($)
covenant
Feb. 24, 2021
USD ($)
Mar. 31, 2022
USD ($)
Dec. 31, 2021
USD ($)
Wintrust Loans        
Debt Instrument [Line Items]        
Letters of credit     $ 3,300,000  
Wintrust Term Loan        
Debt Instrument [Line Items]        
Debt effective interest rate     4.50%  
A&R Wintrust Term And Revolving Loans        
Debt Instrument [Line Items]        
Debt effective interest rate     4.00%  
Number of financial covenants | covenant 3      
Debt instrument, covenant compliance, leverage ratio 200.00%      
Debt instrument, covenant compliance, coverage ratio 1.20      
Aggregate amount of unfinanced capital expenditures during any fiscal year $ 0      
Limit annual percentage of unfinanced capital expenditures 50.00%      
Debt instrument, fee amount     $ 14,000  
A&R Wintrust Term And Revolving Loans | Minimum        
Debt Instrument [Line Items]        
Amount drawn under credit agreement     9,400,000  
Average daily balance of borrowings outstanding     100,000  
A&R Wintrust Term And Revolving Loans | Maximum        
Debt Instrument [Line Items]        
Aggregate amount of unfinanced capital expenditures during any fiscal year $ 4,000,000      
Amount drawn under credit agreement     $ 9,400,000 $ 0
Secured Debt | Wintrust Term Loan        
Debt Instrument [Line Items]        
Debt issued   $ 30,000,000    
Debt installment payments   $ 500,000    
Secured Debt | A&R Wintrust Term Loan        
Debt Instrument [Line Items]        
Debt installment payments 600,000      
Secured Debt | A&R Wintrust Term Loan | Jake Marshall Transaction        
Debt Instrument [Line Items]        
Debt issued 35,500,000      
Secured Debt | Revolving Credit Facility | A&R Wintrust Revolving Loan | Jake Marshall Transaction        
Debt Instrument [Line Items]        
Line of credit facility, maximum borrowing capacity 25,000,000      
Secured Debt | Sublimit for Letters of Credit | A&R Wintrust Revolving Loan | Jake Marshall Transaction        
Debt Instrument [Line Items]        
Line of credit facility, maximum borrowing capacity $ 5,000,000      
Line of Credit | A&R Wintrust Term Loan | Base Rate        
Debt Instrument [Line Items]        
Basis spread on variable rate 1.00%      
Step-down adjustment on basis spread on variable rate 7500.00%      
Line of Credit | A&R Wintrust Term Loan | Base Rate | Minimum        
Debt Instrument [Line Items]        
Basis spread on variable rate 3.00%      
Line of Credit | A&R Wintrust Term Loan | Secured Overnight Financing Rate (SOFR)        
Debt Instrument [Line Items]        
Step-down adjustment on basis spread on variable rate 5000.00%      
Line of Credit | A&R Wintrust Term Loan | Secured Overnight Financing Rate (SOFR) | Variable Rate Component Two        
Debt Instrument [Line Items]        
Basis spread on variable rate 4.26%      
Line of Credit | A&R Wintrust Term Loan | Secured Overnight Financing Rate (SOFR) | Variable Rate Component Three        
Debt Instrument [Line Items]        
Basis spread on variable rate 4.42%      
Line of Credit | A&R Wintrust Term Loan | Secured Overnight Financing Rate (SOFR) | Variable Rate Component One        
Debt Instrument [Line Items]        
Basis spread on variable rate 4.10%      
Line of Credit | A&R Wintrust Term Loan | Secured Overnight Financing Rate (SOFR) | Minimum        
Debt Instrument [Line Items]        
Basis spread on variable rate 0.15%      
Line of Credit | Revolving Credit Facility | Wintrust Term Loan | LIBOR Rate        
Debt Instrument [Line Items]        
Step-down adjustment on basis spread on variable rate   0.50%    
Line of Credit | Revolving Credit Facility | Wintrust Term Loan | LIBOR Rate | Minimum        
Debt Instrument [Line Items]        
Basis spread on variable rate   0.25%    
Line of Credit | Revolving Credit Facility | Wintrust Term Loan | LIBOR Rate | Maximum        
Debt Instrument [Line Items]        
Basis spread on variable rate   4.00%    
Line of Credit | Revolving Credit Facility | Wintrust Term Loan | Base Rate        
Debt Instrument [Line Items]        
Step-down adjustment on basis spread on variable rate   0.75%    
Line of Credit | Revolving Credit Facility | Wintrust Term Loan | Base Rate | Minimum        
Debt Instrument [Line Items]        
Basis spread on variable rate   3.00%    
Line of Credit | Revolving Credit Facility | Wintrust Term Loan | Base Rate | Maximum        
Debt Instrument [Line Items]        
Basis spread on variable rate   1.00%    
Line of Credit | Revolving Credit Facility | A&R Wintrust Revolving Loan        
Debt Instrument [Line Items]        
Line of credit facility, maximum borrowing capacity   $ 25,000,000    
Line of Credit | Revolving Credit Facility | A&R Wintrust Revolving Loan | LIBOR Rate | Minimum        
Debt Instrument [Line Items]        
Basis spread on variable rate   0.25%    
Line of Credit | Revolving Credit Facility | A&R Wintrust Revolving Loan | LIBOR Rate | Maximum        
Debt Instrument [Line Items]        
Basis spread on variable rate   3.50%    
Line of Credit | Revolving Credit Facility | A&R Wintrust Revolving Loan | Base Rate        
Debt Instrument [Line Items]        
Step-down adjustment on basis spread on variable rate   0.50%    
Line of Credit | Revolving Credit Facility | A&R Wintrust Revolving Loan | Base Rate | Minimum        
Debt Instrument [Line Items]        
Basis spread on variable rate   3.00%    
Line of Credit | Revolving Credit Facility | A&R Wintrust Revolving Loan | Base Rate | Maximum        
Debt Instrument [Line Items]        
Basis spread on variable rate   0.50%    
Line of Credit | Revolving Credit Facility | A&R Wintrust Revolving Loan | Base Rate        
Debt Instrument [Line Items]        
Basis spread on variable rate 0.50%      
Step-down adjustment on basis spread on variable rate 5000.00%      
Line of Credit | Revolving Credit Facility | A&R Wintrust Revolving Loan | Base Rate | Minimum        
Debt Instrument [Line Items]        
Basis spread on variable rate 3.00%      
Line of Credit | Revolving Credit Facility | A&R Wintrust Revolving Loan | Secured Overnight Financing Rate (SOFR) | Variable Rate Component Two        
Debt Instrument [Line Items]        
Basis spread on variable rate 3.76%      
Line of Credit | Revolving Credit Facility | A&R Wintrust Revolving Loan | Secured Overnight Financing Rate (SOFR) | Variable Rate Component Three        
Debt Instrument [Line Items]        
Basis spread on variable rate 3.92%      
Line of Credit | Revolving Credit Facility | A&R Wintrust Revolving Loan | Secured Overnight Financing Rate (SOFR) | Variable Rate Component One        
Debt Instrument [Line Items]        
Basis spread on variable rate 3.60%      
Line of Credit | Revolving Credit Facility | A&R Wintrust Revolving Loan | Secured Overnight Financing Rate (SOFR) | Minimum        
Debt Instrument [Line Items]        
Basis spread on variable rate 0.15%      
Line of Credit | Sublimit for Letters of Credit | A&R Wintrust Revolving Loan        
Debt Instrument [Line Items]        
Line of credit facility, maximum borrowing capacity   $ 5,000,000