XML 35 R21.htm IDEA: XBRL DOCUMENT
v3.25.4

Leases | 12 Months Ended
--- | ---
Dec. 31, 2025
Leases [Abstract] |
Leases | Leases The Company leases real estate, vehicles and other equipment. The determination of whether an arrangement is, or contains, a lease is performed at the inception of the arrangement. Classification and initial measurement of the right-of-use asset and lease liability are determined at the lease commencement date. The Company elected the short-term lease measurement and recognition exemption; therefore, leases with an initial term of 12 months or less are not recorded on the consolidated balance sheets. Instead, the short-term leases are recognized in expense on a straight-line basis over the lease term. The Company's arrangements include certain non-lease components such as common area and other maintenance for leased real estate, as well as mileage, fuel and maintenance costs related to leased vehicles. For all leased asset classes, the Company has elected to not separate non-lease components from lease components and will account for each separate lease component and non-lease component associated with the lease as a single lease component. The Company does not guarantee any residual value in its real estate lease agreements; however, certain vehicle lease arrangements may include residual value guarantees. There are no material restrictions or covenants imposed by lease arrangements. Real estate leases typically include one or more options to extend the lease. The Company regularly evaluates the renewal options, and when they are reasonably certain of exercise, the Company includes the renewal period in its lease term. For the Company’s leased vehicles, the Company uses the interest rate implicit in its leases with the lessor to discount lease payments at the lease commencement date. When the implicit rate is not readily available, as is the case with the Company’s real estate leases, the Company uses quoted borrowing rates on its secured debt. Related Party Lease Agreements. In conjunction with the closing of the Jake Marshall Transaction, the Company entered into an operating lease for certain land and facilities owned by a former member of JMLLC who was a full-time employee of the Company following the acquisition. The lease term is ten years and includes an option to extend the lease for two successive periods of two years each through November 2035. Base rent for the term of the lease is $37,500 per month for the first five years with payment commencing on January 1, 2022. The fixed rent payment is escalated to $45,000 per month for years six through 10 of the lease term. Fixed rent payments for the extension term are increased from $45,000 by the percentage increase, if any, in the consumer price index from the lease commencement date. In addition, under the agreement, the Company is required to pay its share of estimated property taxes and operating expenses, both of which are variable lease expenses. In conjunction with the closing of the ACME Transaction, the Company entered into an operating lease for certain land and facilities owned by a former member of ACME who was a full-time employee of the Company following the acquisition. The lease term of the lease runs through December 31, 2024 and included an option to extend the lease for one successive period of one year through December 2025, which was not executed by the Company. Base rent for the term of the lease was $17,000 per month for the first six months with payment commencing on July 1, 2023. The fixed rent payment was escalated to $18,000 per month for the twelve month period ending December 31, 2024. In addition, under the agreement, the Company was required to pay its share of estimated property taxes and operating expenses, both of which are variable lease expenses. Following the expiration of the ACME facilities lease, ACME moved its operations to the aforementioned Jake Marshall leased facilities. In conjunction with the closing of the Industrial Air Transaction, the Company entered into an operating lease for certain land and facilities owned by a former member of Industrial Air who was a full-time employee of the Company following the acquisition. The lease term of the lease runs through August 31, 2026 and includes an option to extend the lease for two successive periods of three years each through August 2032. Base rent for the term of the lease is $26,500 per month for the first thirty-three months with payment commencing on November 1, 2023. The fixed rent payment is escalated to $27,563 per month for the first three-year extension period ending August 31, 2029 and to $28,941 per month for the second three-year extension period ending on August 31, 2032. In addition, under the agreement, the Company is required to pay its share of estimated property taxes and operating expenses, both of which are variable lease expenses. Southern California Sublease. In June 2021, the Company entered into a sublease agreement with a third party for the entire ground floor of its leased space in Southern California, consisting of 71,787 square feet. Under the terms of the sublease agreement, the sublessee is obligated to pay the Company base rent of approximately $0.6 million per year, which is subject to a 3.0% annual rent increase, plus certain operating expenses and other costs. The initial lease term commenced in September 2021 and continues through April 30, 2027. As of December 31, 2025, the Company remains obligated under the original lease for such office space and, in the event the sublessee of such office space fails to satisfy its obligations under the sublease, the Company would be required to satisfy its obligations directly to the landlord under such original lease. In addition, during the first quarter of 2022, the Company entered into an amendment to the aforementioned sublease agreement, which, among other things, expanded the sublease premises to include the entire second floor of its leased space in Southern California, consisting of 16,720 square feet. Under the terms of the amended sublease agreement, the sublessee is obligated to pay the Company base rent of approximately $0.8 million per year, which is subject to a 3.0% annual rent increase, plus certain operating expenses and other costs. The amended sublease term commenced in March 2022 and continues through April 30, 2027. For each of the years ended December 31, 2025, 2024 and 2023, the Company recorded $1.2 million of income in selling, general and administrative expenses related to this sublease agreement. The following table summarizes the lease amounts included in the Company’s consolidated balance sheets as of December 31, 2025 and 2024:
(in thousands) | Classification on the Consolidated Balance Sheets |  | December 31, 2025 |  | December 31, 2024
Assets |  |  |  |  |
Operating | Operating lease right-of-use assets(1)(2) |  | $ | 19,792 |  |  | $ | 21,539 |
Finance | Property and equipment, net(3)(4) |  | 22,002 |  |  | 13,966 |
Total lease assets |  |  | $ | 41,794 |  |  | $ | 35,505 |
Liabilities |  |  |  |  |
Current |  |  |  |  |
Operating | Current operating lease liabilities |  | $ | 4,379 |  |  | $ | 4,093 |
Finance | Current portion of long-term debt |  | 5,031 |  |  | 3,314 |
Noncurrent |  |  |  |  |
Operating | Long-term operating lease liabilities |  | 15,925 |  |  | 17,766 |
Finance | Long-term debt(5) |  | 20,890 |  |  | 13,925 |
Total lease liabilities |  |  | $ | 46,225 |  |  | $ | 39,098 |
(1) Operating lease assets are recorded net of accumulated amortization of $17.9 million and $14.1 million at December 31, 2025 and 2024, respectively. (2) Includes approximately $0.8 million and $0.9 million at December 31, 2025 and 2024, respectively, related to a below-market lease recognized as a result of the Industrial Air Transaction, which was recorded as an increase to the Company’s operating lease right-of-use assets on its consolidated balance sheets. The below-market lease will be amortized to amortization expense over the remaining lease term. (3) Finance lease vehicle assets are recorded net of accumulated amortization of $8.2 million and $5.0 million at December 31, 2025 and 2024, respectively. (4) Includes approximately $2.2 million and $2.4 million of net property assets associated with the Company's Pontiac Facility at both December 31, 2025 and 2024, respectively. (5) Includes approximately $5.4 million associated with the Company's sale and leaseback financing transaction at both December 31, 2025 and 2024. See Note 7 — Debt for further detail. The following table summarizes the lease costs included in the Company’s consolidated statements of operations for the years ended December 31, 2025, 2024 and 2023:
| Classification on the Consolidated |  | For the Years Ended December 31,
(in thousands) | Statements of Operations |  | 2025 |  | 2024 |  | 2023
Operating lease cost | Cost of revenue(1) |  | $ | 3,395 |  |  | $ | 2,863 |  |  | $ | 2,184 |
Operating lease cost | Selling, general and administrative(1) |  | 1,969 |  |  | 2,457 |  |  | 2,550 |
Finance lease cost |  |  |  |  |  |  |
Amortization | Cost of revenue(2) |  | 4,882 |  |  | 3,147 |  |  | 2,753 |
Interest | Interest expense, net |  | 937 |  |  | 515 |  |  | 384 |
Total lease cost |  |  | $ | 11,183 |  |  | $ | 8,982 |  |  | $ | 7,871 |
(1) Operating lease costs recorded in cost of revenue includes $0.7 million, $0.4 million and $0.4 million of variable lease costs for the years ended December 31, 2025, 2024 and 2023 respectively. In addition, $0.4 million, $0.4 million and $0.5 million of variable lease costs are included in selling, general and administrative expenses for the years ended December 31, 2025, 2024 and 2023, respectively. These variable costs consist of the Company’s proportionate share of operating expenses, real estate taxes and utilities. (2) Finance lease costs recorded in cost of revenue includes $3.6 million, $4.0 million and $3.7 million of variable leases costs for the years ended December 31, 2025, 2024, and 2023 respectively. These variable lease costs consist of fuel, maintenance, and sales tax charges. The future undiscounted minimum finance lease payments, as reconciled to the discounted minimum lease obligation indicated on the Company’s consolidated balance sheets within current and long-term debt, less interest, and under current and long-term operating leases, less imputed interest, as of December 31, 2025 were as follows (in thousands):
|  | Finance Lease Obligations |  | Operating Lease Obligations |  |
Year ending: |  | Vehicles |  | Pontiac Facility |  | Total Finance |  | Non-Related Party |  | Related Party(1) |  | Total Operating |  | Sublease Receipts(2)
2026 |  | $ | 5,959 |  |  | $ | 542 |  |  | $ | 6,501 |  |  | $ | 4,676 |  |  | $ | 770 |  |  | $ | 5,446 |  |  | $ | 1,133 |
2027 |  | 5,169 |  |  | 555 |  |  | 5,724 |  |  | 3,998 |  |  | 871 |  |  | 4,869 |  |  | 495 |
2028 |  | 4,478 |  |  | 569 |  |  | 5,047 |  |  | 3,176 |  |  | 871 |  |  | 4,047 |  |  | 14 |
2029 |  | 4,646 |  |  | 583 |  |  | 5,229 |  |  | 2,502 |  |  | 876 |  |  | 3,378 |  |  | — |
2030 |  | 2,682 |  |  | 597 |  |  | 3,279 |  |  | 1,228 |  |  | 887 |  |  | 2,115 |  |  | — |
Thereafter |  | 2 |  |  | 12,552 |  |  | 12,554 |  |  | 738 |  |  | 3,234 |  |  | 3,972 |  |  | — |
Total minimum lease payments |  | 22,936 |  |  | 15,398 |  |  | 38,334 |  |  | 16,318 |  |  | 7,509 |  |  | 23,827 |  |  | $ | 1,642 |
Financing component (3) |  | (2,366) |  |  | (10,047) |  |  | (12,413) |  |  | (2,042) |  |  | (1,481) |  |  | (3,523) |  |  |
Net present value of minimum lease payments |  | 20,570 |  |  | 5,351 |  |  | 25,921 |  |  | 14,276 |  |  | 6,028 |  |  | 20,304 |  |  |
Less: current portion of finance and operating lease obligations |  | (5,031) |  |  | — |  |  | (5,031) |  |  | (3,915) |  |  | (464) |  |  | (4,379) |  |  |
Long-term finance and operating lease obligations |  | $ | 15,539 |  |  | $ | 5,351 |  |  | $ | 20,890 |  |  | $ | 10,361 |  |  | $ | 5,564 |  |  | $ | 15,925 |  |  |
(1) Associated with the aforementioned related party leases entered into with former members of JMLLC, ACME and Industrial Air. (2) Primarily associated with the aforementioned third-party sublease agreement. (3) The financing component for finance lease obligations represents the interest component of finance leases that will be recognized as interest expense in future periods. The financing component for operating lease obligations represents the effect of discounting the lease payments to their present value. The following is a summary of the lease terms and discount rates as of:
| December 31, 2025 |  | December 31, 2024
Weighted average lease term (in years): |  |  |
Operating | 5.43 |  | 5.90
Finance(1) | 3.95 |  | 3.84
Weighted average discount rate: |  |  |
Operating | 6.18 | % |  | 6.02 | %
Finance(1) | 5.41 | % |  | 6.06 | %
(1) Excludes the weighted average lease term and weighted average discount rate associated with the aforementioned sale-leaseback financing transaction, which has a Primary Term of 25 years and utilized an implicit rate of 11.11%. See Note 7 – Debt for further detail. The following is a summary of other information and supplemental cash flow information related to finance and operating leases:
| Year Ended December 31,
(in thousands) | 2025 |  | 2024 |  | 2023
Cash paid for amounts included in the measurement of lease liabilities |  |  |  |  |
Operating cash flows from operating leases | $ | 5,287 |  |  | $ | 5,065 |  |  | $ | 4,705 |
Operating cash flows from finance leases | 940 |  |  | 504 |  |  | 343 |
Financing cash flows from finance leases | 4,367 |  |  | 2,938 |  |  | 2,737 |
Right-of-use assets exchanged for lease liabilities |  |  |  |  |
Operating leases | 2,446 |  |  | 4,775 |  |  | 3,135 |
Finance leases | 13,529 |  |  | 7,586 |  |  | 5,219 |
Right-of-use assets disposed or adjusted modifying operating leases liabilities | — |  |  | 1,268 |  |  | 1,112 |
Right-of-use assets disposed or adjusted modifying finance leases liabilities | 49 |  |  | — |  |  | (93) |
Leases | Leases The Company leases real estate, vehicles and other equipment. The determination of whether an arrangement is, or contains, a lease is performed at the inception of the arrangement. Classification and initial measurement of the right-of-use asset and lease liability are determined at the lease commencement date. The Company elected the short-term lease measurement and recognition exemption; therefore, leases with an initial term of 12 months or less are not recorded on the consolidated balance sheets. Instead, the short-term leases are recognized in expense on a straight-line basis over the lease term. The Company's arrangements include certain non-lease components such as common area and other maintenance for leased real estate, as well as mileage, fuel and maintenance costs related to leased vehicles. For all leased asset classes, the Company has elected to not separate non-lease components from lease components and will account for each separate lease component and non-lease component associated with the lease as a single lease component. The Company does not guarantee any residual value in its real estate lease agreements; however, certain vehicle lease arrangements may include residual value guarantees. There are no material restrictions or covenants imposed by lease arrangements. Real estate leases typically include one or more options to extend the lease. The Company regularly evaluates the renewal options, and when they are reasonably certain of exercise, the Company includes the renewal period in its lease term. For the Company’s leased vehicles, the Company uses the interest rate implicit in its leases with the lessor to discount lease payments at the lease commencement date. When the implicit rate is not readily available, as is the case with the Company’s real estate leases, the Company uses quoted borrowing rates on its secured debt. Related Party Lease Agreements. In conjunction with the closing of the Jake Marshall Transaction, the Company entered into an operating lease for certain land and facilities owned by a former member of JMLLC who was a full-time employee of the Company following the acquisition. The lease term is ten years and includes an option to extend the lease for two successive periods of two years each through November 2035. Base rent for the term of the lease is $37,500 per month for the first five years with payment commencing on January 1, 2022. The fixed rent payment is escalated to $45,000 per month for years six through 10 of the lease term. Fixed rent payments for the extension term are increased from $45,000 by the percentage increase, if any, in the consumer price index from the lease commencement date. In addition, under the agreement, the Company is required to pay its share of estimated property taxes and operating expenses, both of which are variable lease expenses. In conjunction with the closing of the ACME Transaction, the Company entered into an operating lease for certain land and facilities owned by a former member of ACME who was a full-time employee of the Company following the acquisition. The lease term of the lease runs through December 31, 2024 and included an option to extend the lease for one successive period of one year through December 2025, which was not executed by the Company. Base rent for the term of the lease was $17,000 per month for the first six months with payment commencing on July 1, 2023. The fixed rent payment was escalated to $18,000 per month for the twelve month period ending December 31, 2024. In addition, under the agreement, the Company was required to pay its share of estimated property taxes and operating expenses, both of which are variable lease expenses. Following the expiration of the ACME facilities lease, ACME moved its operations to the aforementioned Jake Marshall leased facilities. In conjunction with the closing of the Industrial Air Transaction, the Company entered into an operating lease for certain land and facilities owned by a former member of Industrial Air who was a full-time employee of the Company following the acquisition. The lease term of the lease runs through August 31, 2026 and includes an option to extend the lease for two successive periods of three years each through August 2032. Base rent for the term of the lease is $26,500 per month for the first thirty-three months with payment commencing on November 1, 2023. The fixed rent payment is escalated to $27,563 per month for the first three-year extension period ending August 31, 2029 and to $28,941 per month for the second three-year extension period ending on August 31, 2032. In addition, under the agreement, the Company is required to pay its share of estimated property taxes and operating expenses, both of which are variable lease expenses. Southern California Sublease. In June 2021, the Company entered into a sublease agreement with a third party for the entire ground floor of its leased space in Southern California, consisting of 71,787 square feet. Under the terms of the sublease agreement, the sublessee is obligated to pay the Company base rent of approximately $0.6 million per year, which is subject to a 3.0% annual rent increase, plus certain operating expenses and other costs. The initial lease term commenced in September 2021 and continues through April 30, 2027. As of December 31, 2025, the Company remains obligated under the original lease for such office space and, in the event the sublessee of such office space fails to satisfy its obligations under the sublease, the Company would be required to satisfy its obligations directly to the landlord under such original lease. In addition, during the first quarter of 2022, the Company entered into an amendment to the aforementioned sublease agreement, which, among other things, expanded the sublease premises to include the entire second floor of its leased space in Southern California, consisting of 16,720 square feet. Under the terms of the amended sublease agreement, the sublessee is obligated to pay the Company base rent of approximately $0.8 million per year, which is subject to a 3.0% annual rent increase, plus certain operating expenses and other costs. The amended sublease term commenced in March 2022 and continues through April 30, 2027. For each of the years ended December 31, 2025, 2024 and 2023, the Company recorded $1.2 million of income in selling, general and administrative expenses related to this sublease agreement. The following table summarizes the lease amounts included in the Company’s consolidated balance sheets as of December 31, 2025 and 2024:
(in thousands) | Classification on the Consolidated Balance Sheets |  | December 31, 2025 |  | December 31, 2024
Assets |  |  |  |  |
Operating | Operating lease right-of-use assets(1)(2) |  | $ | 19,792 |  |  | $ | 21,539 |
Finance | Property and equipment, net(3)(4) |  | 22,002 |  |  | 13,966 |
Total lease assets |  |  | $ | 41,794 |  |  | $ | 35,505 |
Liabilities |  |  |  |  |
Current |  |  |  |  |
Operating | Current operating lease liabilities |  | $ | 4,379 |  |  | $ | 4,093 |
Finance | Current portion of long-term debt |  | 5,031 |  |  | 3,314 |
Noncurrent |  |  |  |  |
Operating | Long-term operating lease liabilities |  | 15,925 |  |  | 17,766 |
Finance | Long-term debt(5) |  | 20,890 |  |  | 13,925 |
Total lease liabilities |  |  | $ | 46,225 |  |  | $ | 39,098 |
(1) Operating lease assets are recorded net of accumulated amortization of $17.9 million and $14.1 million at December 31, 2025 and 2024, respectively. (2) Includes approximately $0.8 million and $0.9 million at December 31, 2025 and 2024, respectively, related to a below-market lease recognized as a result of the Industrial Air Transaction, which was recorded as an increase to the Company’s operating lease right-of-use assets on its consolidated balance sheets. The below-market lease will be amortized to amortization expense over the remaining lease term. (3) Finance lease vehicle assets are recorded net of accumulated amortization of $8.2 million and $5.0 million at December 31, 2025 and 2024, respectively. (4) Includes approximately $2.2 million and $2.4 million of net property assets associated with the Company's Pontiac Facility at both December 31, 2025 and 2024, respectively. (5) Includes approximately $5.4 million associated with the Company's sale and leaseback financing transaction at both December 31, 2025 and 2024. See Note 7 — Debt for further detail. The following table summarizes the lease costs included in the Company’s consolidated statements of operations for the years ended December 31, 2025, 2024 and 2023:
| Classification on the Consolidated |  | For the Years Ended December 31,
(in thousands) | Statements of Operations |  | 2025 |  | 2024 |  | 2023
Operating lease cost | Cost of revenue(1) |  | $ | 3,395 |  |  | $ | 2,863 |  |  | $ | 2,184 |
Operating lease cost | Selling, general and administrative(1) |  | 1,969 |  |  | 2,457 |  |  | 2,550 |
Finance lease cost |  |  |  |  |  |  |
Amortization | Cost of revenue(2) |  | 4,882 |  |  | 3,147 |  |  | 2,753 |
Interest | Interest expense, net |  | 937 |  |  | 515 |  |  | 384 |
Total lease cost |  |  | $ | 11,183 |  |  | $ | 8,982 |  |  | $ | 7,871 |
(1) Operating lease costs recorded in cost of revenue includes $0.7 million, $0.4 million and $0.4 million of variable lease costs for the years ended December 31, 2025, 2024 and 2023 respectively. In addition, $0.4 million, $0.4 million and $0.5 million of variable lease costs are included in selling, general and administrative expenses for the years ended December 31, 2025, 2024 and 2023, respectively. These variable costs consist of the Company’s proportionate share of operating expenses, real estate taxes and utilities. (2) Finance lease costs recorded in cost of revenue includes $3.6 million, $4.0 million and $3.7 million of variable leases costs for the years ended December 31, 2025, 2024, and 2023 respectively. These variable lease costs consist of fuel, maintenance, and sales tax charges. The future undiscounted minimum finance lease payments, as reconciled to the discounted minimum lease obligation indicated on the Company’s consolidated balance sheets within current and long-term debt, less interest, and under current and long-term operating leases, less imputed interest, as of December 31, 2025 were as follows (in thousands):
|  | Finance Lease Obligations |  | Operating Lease Obligations |  |
Year ending: |  | Vehicles |  | Pontiac Facility |  | Total Finance |  | Non-Related Party |  | Related Party(1) |  | Total Operating |  | Sublease Receipts(2)
2026 |  | $ | 5,959 |  |  | $ | 542 |  |  | $ | 6,501 |  |  | $ | 4,676 |  |  | $ | 770 |  |  | $ | 5,446 |  |  | $ | 1,133 |
2027 |  | 5,169 |  |  | 555 |  |  | 5,724 |  |  | 3,998 |  |  | 871 |  |  | 4,869 |  |  | 495 |
2028 |  | 4,478 |  |  | 569 |  |  | 5,047 |  |  | 3,176 |  |  | 871 |  |  | 4,047 |  |  | 14 |
2029 |  | 4,646 |  |  | 583 |  |  | 5,229 |  |  | 2,502 |  |  | 876 |  |  | 3,378 |  |  | — |
2030 |  | 2,682 |  |  | 597 |  |  | 3,279 |  |  | 1,228 |  |  | 887 |  |  | 2,115 |  |  | — |
Thereafter |  | 2 |  |  | 12,552 |  |  | 12,554 |  |  | 738 |  |  | 3,234 |  |  | 3,972 |  |  | — |
Total minimum lease payments |  | 22,936 |  |  | 15,398 |  |  | 38,334 |  |  | 16,318 |  |  | 7,509 |  |  | 23,827 |  |  | $ | 1,642 |
Financing component (3) |  | (2,366) |  |  | (10,047) |  |  | (12,413) |  |  | (2,042) |  |  | (1,481) |  |  | (3,523) |  |  |
Net present value of minimum lease payments |  | 20,570 |  |  | 5,351 |  |  | 25,921 |  |  | 14,276 |  |  | 6,028 |  |  | 20,304 |  |  |
Less: current portion of finance and operating lease obligations |  | (5,031) |  |  | — |  |  | (5,031) |  |  | (3,915) |  |  | (464) |  |  | (4,379) |  |  |
Long-term finance and operating lease obligations |  | $ | 15,539 |  |  | $ | 5,351 |  |  | $ | 20,890 |  |  | $ | 10,361 |  |  | $ | 5,564 |  |  | $ | 15,925 |  |  |
(1) Associated with the aforementioned related party leases entered into with former members of JMLLC, ACME and Industrial Air. (2) Primarily associated with the aforementioned third-party sublease agreement. (3) The financing component for finance lease obligations represents the interest component of finance leases that will be recognized as interest expense in future periods. The financing component for operating lease obligations represents the effect of discounting the lease payments to their present value. The following is a summary of the lease terms and discount rates as of:
| December 31, 2025 |  | December 31, 2024
Weighted average lease term (in years): |  |  |
Operating | 5.43 |  | 5.90
Finance(1) | 3.95 |  | 3.84
Weighted average discount rate: |  |  |
Operating | 6.18 | % |  | 6.02 | %
Finance(1) | 5.41 | % |  | 6.06 | %
(1) Excludes the weighted average lease term and weighted average discount rate associated with the aforementioned sale-leaseback financing transaction, which has a Primary Term of 25 years and utilized an implicit rate of 11.11%. See Note 7 – Debt for further detail. The following is a summary of other information and supplemental cash flow information related to finance and operating leases:
| Year Ended December 31,
(in thousands) | 2025 |  | 2024 |  | 2023
Cash paid for amounts included in the measurement of lease liabilities |  |  |  |  |
Operating cash flows from operating leases | $ | 5,287 |  |  | $ | 5,065 |  |  | $ | 4,705 |
Operating cash flows from finance leases | 940 |  |  | 504 |  |  | 343 |
Financing cash flows from finance leases | 4,367 |  |  | 2,938 |  |  | 2,737 |
Right-of-use assets exchanged for lease liabilities |  |  |  |  |
Operating leases | 2,446 |  |  | 4,775 |  |  | 3,135 |
Finance leases | 13,529 |  |  | 7,586 |  |  | 5,219 |
Right-of-use assets disposed or adjusted modifying operating leases liabilities | — |  |  | 1,268 |  |  | 1,112 |
Right-of-use assets disposed or adjusted modifying finance leases liabilities | 49 |  |  | — |  |  | (93) |

X
- References No definition available. + Details
Name: | us-gaap_LeasesAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for finance leases of lessee. Includes, but is not limited to, description of lessee's finance lease and maturity analysis of finance lease liability. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/842-20/tableOfContent + Details
Name: | us-gaap_LesseeFinanceLeasesTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for operating leases of lessee. Includes, but is not limited to, description of operating lease and maturity analysis of operating lease liability. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/842-20/tableOfContent + Details
Name: | us-gaap_LesseeOperatingLeasesTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration